XML 26 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss
Noncontrolling interests
Balance (in shares) at Dec. 26, 2021   89,253,000        
Balance at Dec. 26, 2021 $ 222,850 $ 893 $ 1,119,728 $ (698,171) $ (205,989) $ 6,389
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 109,203     101,907   7,296
Other comprehensive income, net of tax and AOCI, cash flow hedge, reference rate reform, increase (decrease), after tax 20,778     100 20,678  
Cash dividends declared (49,736)   (49,736)      
Repurchase and retirement of common stock (in shares)   (5,429,000)        
Repurchase and retirement of common stock, excluding excise tax (109,999) $ (54)   (109,945)    
Stock-based compensation 16,514   16,514      
Common stock issued under stock plans (in shares) [1]   1,559,000        
Common stock issued under stock plans [1] 12,955 $ 15 12,940      
Purchase of noncontrolling interests, net of tax (4,815)   (1,415)     (3,400)
Distributions to noncontrolling interests (9,127)         (9,127)
Contributions from noncontrolling interests 1,382         1,382
Issuance of common stock from repurchase of convertible senior notes (in shares)   2,313,000        
Issuance of common stock from repurchase of convertible senior notes 48,565 $ 23 48,542      
Retirement of convertible senior note hedges 112,956   112,956      
Retirement of warrants (97,617)   (97,617)      
Balance (in shares) at Dec. 25, 2022   87,696,000        
Balance, end of period at Dec. 25, 2022 273,909 $ 877 1,161,912 (706,109) (185,311) 2,540
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 254,414     247,386   7,028
Other comprehensive income (loss), net of tax 7,007       7,007  
Cash dividends declared (83,742)   (83,742)      
Repurchase and retirement of common stock (in shares)   (2,807,000)        
Repurchase and retirement of common stock, excluding excise tax (70,136) $ (28)   (70,108)    
Stock-based compensation 11,911   11,911      
Common stock issued under stock plans (in shares) [1]   2,080,000        
Common stock issued under stock plans [1] 25,327 $ 21 25,306      
Distributions to noncontrolling interests (8,684)         (8,684)
Contributions from noncontrolling interests $ 1,997         1,997
Balance (in shares) at Dec. 31, 2023 86,968,536 86,969,000        
Balance, end of period at Dec. 31, 2023 $ 412,003 $ 870 1,115,387 (528,831) (178,304) 2,881
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (122,655)     (128,018)   5,363
Other comprehensive income (loss), net of tax (34,489)       (34,489)  
Cash dividends declared (82,574)   (82,574)      
Repurchase and retirement of common stock (in shares)   (10,073,000)        
Repurchase and retirement of common stock, excluding excise tax (266,423) $ (100) (5,681) (260,642)    
Stock-based compensation 7,484   7,484      
Common stock issued under stock plans (in shares) [1]   759,000        
Common stock issued under stock plans [1] (1,728) $ 8 (1,736)      
Distributions to noncontrolling interests (7,113)         (7,113)
Contributions from noncontrolling interests 2,805         2,805
Issuance of common stock from repurchase of convertible senior notes (in shares)   7,489,000        
Issuance of common stock from repurchase of convertible senior notes 216,152 $ 74 216,078      
Retirement of convertible senior note hedges (in shares)   (289,000)        
Retirement of convertible senior note hedges 118,197 $ (3) 126,543 (8,343)    
Retirement of warrants $ (102,213)   (102,213)      
Balance (in shares) at Dec. 29, 2024 84,854,768 84,855,000        
Balance, end of period at Dec. 29, 2024 $ 139,446 $ 849 $ 1,273,288 $ (925,834) $ (212,793) $ 3,936
[1] Net of shares withheld for employee taxes.