XML 94 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
(Loss) Earnings Per Share (Basic and Diluted EPS - Table) (Details) - USD ($)
$ / shares in Units, shares in Thousands
 3 Months Ended 12 Months Ended
Feb. 29, 2024
May 25, 2022
Dec. 29, 2024
Sep. 29, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 24, 2023
Jun. 25, 2023
Mar. 26, 2023
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Schedule of (Loss) Earnings Per Share, Basic and Diluted [Line Items]                          
Net (loss) income attributable to Bloomin’ Brands                     $ (128,018,000) $ 247,386,000 $ 101,907,000
Net (loss) income from discontinued operations, net of tax                     (75,982,000) 41,629,000 16,053,000
Net (loss) income attributable to Bloomin’ Brands from continuing operations     $ 10,661,000 $ (665,000) $ 24,748,000 $ (86,780,000) $ 35,741,000 $ 31,599,000 $ 58,545,000 $ 79,872,000 $ (52,036,000) $ 205,757,000 $ 85,854,000
Basic weighted average common shares outstanding (in shares)                     85,905 87,230 88,846
Effect of dilutive securities:                          
Stock-based compensation awards (in shares)                     0 767 623
Convertible senior notes (in shares)                     0 [1] 5,067 6,089
Warrants (in shares)                     0 [1] 3,389 2,954
Diluted weighted average common shares outstanding (in shares)                     85,905 96,453 98,512
Basic (loss) earnings per share:                          
Continuing operations basic (loss) earnings per share (in USD per share)     $ 0.13 $ (0.01) $ 0.29 $ (1.00) $ 0.41 $ 0.36 $ 0.66 $ 0.90 $ (0.61) $ 2.36 $ 0.97
Discontinued operations basic (loss) earnings per share (in USD per share)                     (0.88) 0.48 0.18
Net basic (loss) earnings per share (in USD per share)                     (1.49) 2.84 1.15
Diluted (loss) earnings per share:                          
Continuing operations diluted (loss) earnings per share (in USD per share)     $ 0.12 $ (0.01) $ 0.28 $ (1.00) $ 0.37 [2] $ 0.32 $ 0.60 $ 0.81 (0.61) 2.13 0.87
Discontinued operations diluted (loss) earnings per share (in USD per share)                     (0.88) 0.43 0.16
Net diluted (loss) earnings per share (in USD per share)                     $ (1.49) $ 2.56 $ 1.03
Antidilutive stock-based compensation awards (in shares)                     1,706 924 2,502
2025 Notes | Convertible debt                          
Diluted (loss) earnings per share:                          
2025 Notes repurchase amount $ 83,600,000 $ 125,000,000                 $ 83,600,000    
[1] During 2024, the Company repurchased $83.6 million of the 2025 Notes and settled the corresponding portion of the related warrants. See Note 11 - Convertible Senior Notes for additional details.
[2] Total revenues includes $83.5 million for the 53rd week. Income from operations includes expense of $32.4 million, primarily related to asset impairments, closure costs and severance partially offset by lease remeasurement gains in connection with the 2023 Restaurant Closures. Includes $0.15 of additional diluted earnings per share from a 53rd operating week.