XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Non-controlling interests
Balance at beginning of period (in shares) at Dec. 31, 2023   86,969,000        
Balance at beginning of period at Dec. 31, 2023 $ 412,003 $ 870 $ 1,115,387 $ (528,831) $ (178,304) $ 2,881
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (82,290)     (83,872)   1,582
Other comprehensive income (loss), net of tax (774)       (774)  
Cash dividends declared, per common share (21,075)   (21,075)      
Repurchase and retirement of common stock (in shares)   (6,948,000)        
Repurchase and retirement of common stock (232,903) $ (69) (44,000) (188,834)    
Stock-based compensation 2,448   2,448      
Common stock issued under stock plans (in shares) [1]   590,000        
Common stock issued under stock plans [1] (2,397) $ 6 (2,403)      
Distributions to noncontrolling interests (2,043)         (2,043)
Contributions from noncontrolling interests 330         330
Issuance of common stock from repurchase of convertible senior notes (in shares)   7,489,000        
Issuance of common stock from repurchase of convertible senior notes 216,152 $ 74 216,078      
Retirement of convertible senior note hedges (in shares)   (289,000)        
Retirement of convertible senior note hedges 118,197 $ (3) 126,543 (8,343)    
Retirement of warrants (102,213)   (102,213)      
Balance at end of period (in shares) at Mar. 31, 2024   87,811,000        
Balance at end of period at Mar. 31, 2024 $ 305,435 $ 878 1,290,765 (809,880) (179,078) 2,750
Balance at beginning of period (in shares) at Dec. 29, 2024 84,854,768 84,855,000        
Balance at beginning of period at Dec. 29, 2024 $ 139,446 $ 849 1,273,288 (925,834) (212,793) 3,936
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 43,596     42,152   1,444
Other comprehensive income (loss), net of tax 215,018       215,018  
Cash dividends declared, per common share (12,747)   (12,747)      
Stock-based compensation 1,229   1,229      
Common stock issued under stock plans (in shares) [1]   132,000        
Common stock issued under stock plans [1] (565) $ 1 (566)      
Distributions to noncontrolling interests (1,800)         (1,800)
Contributions from noncontrolling interests $ 673         673
Balance at end of period (in shares) at Mar. 30, 2025 84,987,054 84,987,000        
Balance at end of period at Mar. 30, 2025 $ 384,850 $ 850 $ 1,261,204 $ (883,682) $ 2,225 $ 4,253
[1] Net of shares withheld for employee taxes.