XML 46 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Supplemental Balance Sheet Information (Tables)
 6 Months Ended
Jun. 29, 2025
Supplemental Balance Sheet Information [Abstract]  
Schedule of other current assets
Other current assets, net, consisted of the following as of the periods indicated:
(dollars in thousands)JUNE 29, 2025DECEMBER 29, 2024
Prepaid expenses$27,083 $23,102 
Installment receivable from sale of business131,228 — 
Accounts receivable - gift cards, net13,551 73,113 
Accounts receivable - vendors, net17,382 29,233 
Accounts receivable - franchisees, net4,906 2,975 
Accounts receivable - other, net12,541 9,280 
Deferred gift card sales commissions12,554 16,935 
Other current assets, net5,258 4,137 
$224,503 $158,775 
Schedule of other assets
Other assets, net, consisted of the following as of the periods indicated:
(dollars in thousands)JUNE 29, 2025DECEMBER 29, 2024
Company-owned life insurance$33,341 $31,971 
Deferred debt issuance costs - revolving credit facility (1)9,609 10,743 
Liquor licenses22,533 22,422 
Contingent consideration assets33,068 — 
Other assets11,642 9,335 
$110,193 $74,471 
________________
(1)Net of accumulated amortization of $1.8 million and $0.6 million as of June 29, 2025 and December 29, 2024, respectively.
Schedule of accrued and other current liabilities
Accrued and other current liabilities consisted of the following as of the periods indicated:
(dollars in thousands)JUNE 29, 2025DECEMBER 29, 2024
Accrued payroll and other compensation$55,951 $64,522 
Accrued insurance22,006 19,527 
Other current liabilities85,795 94,265 
$163,752 $178,314 
Schedule of other long-term liabilities
Other long-term liabilities, net, consisted of the following as of the periods indicated:
(dollars in thousands)JUNE 29, 2025DECEMBER 29, 2024
Accrued insurance$37,837 $33,519 
Deferred compensation obligations33,049 32,597 
Other long-term liabilities (1)39,504 27,304 
$110,390 $93,420 
________________
(1)Includes indemnification liabilities in connection with the Brazil Sale Transaction. See Note 2 – Discontinued Operations for additional details.
Schedule of long-term debt, net
Long-term debt, net, consisted of the following as of the periods indicated:
JUNE 29, 2025DECEMBER 29, 2024
(dollars in thousands)OUTSTANDING BALANCEINTEREST RATEOUTSTANDING BALANCEINTEREST RATE
Senior secured credit facility - revolving credit facility (1)$620,000 6.51 %$710,000 6.52 %
2025 Notes (2)— 20,724 5.00 %
2029 Notes300,000 5.13 %300,000 5.13 %
Long-term debt920,000 1,030,724 
Less: unamortized debt discount and issuance costs(2,927)(3,326)
Long-term debt, net$917,073 $1,027,398 
________________
(1)Interest rate represents the weighted average interest rate as of the respective periods.
(2)On May 1, 2025, the 2025 Notes were settled primarily using borrowings from the revolving credit facility.