XML 46 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Supplemental Balance Sheet Information (Tables)
 9 Months Ended
Sep. 28, 2025
Supplemental Balance Sheet Information [Abstract]  
Schedule of other current assets
Other current assets, net, consisted of the following as of the periods indicated:
(dollars in thousands)SEPTEMBER 28, 2025DECEMBER 29, 2024
Prepaid expenses$34,071 $23,102 
Installment receivable from sale of business (1)139,646 — 
Accounts receivable - gift cards, net8,483 73,113 
Accounts receivable - vendors, net14,042 29,233 
Accounts receivable - franchisees, net4,103 2,975 
Accounts receivable - other, net9,372 9,280 
Deferred gift card sales commissions11,289 16,935 
Other current assets, net4,586 4,137 
$225,592 $158,775 
________________
(1)Represents second installment related to Brazil Sale Transaction which includes interest income and foreign currency translation gains. See Note 2 - Discontinued Operations for additional details.
Schedule of other assets
Other assets, net, consisted of the following as of the periods indicated:
(dollars in thousands)SEPTEMBER 28, 2025DECEMBER 29, 2024
Company-owned life insurance$34,468 $31,971 
Deferred debt issuance costs - revolving credit facility (1)9,042 10,743 
Liquor licenses22,463 22,422 
Contingent consideration assets33,951 — 
Other assets12,277 9,335 
$112,201 $74,471 
________________
(1)Net of accumulated amortization of $2.3 million and $0.6 million as of September 28, 2025 and December 29, 2024, respectively.
Schedule of accrued and other current liabilities
Accrued and other current liabilities consisted of the following as of the periods indicated:
(dollars in thousands)SEPTEMBER 28, 2025DECEMBER 29, 2024
Accrued payroll and other compensation$48,973 $64,522 
Accrued insurance19,473 19,527 
Other current liabilities92,616 94,265 
$161,062 $178,314 
Schedule of other long-term liabilities
Other long-term liabilities, net, consisted of the following as of the periods indicated:
(dollars in thousands)SEPTEMBER 28, 2025DECEMBER 29, 2024
Accrued insurance$40,946 $33,519 
Deferred compensation obligations35,562 32,597 
Other long-term liabilities (1)36,879 27,304 
$113,387 $93,420 
________________
(1)Includes indemnification liabilities in connection with the Brazil Sale Transaction. See Note 2 – Discontinued Operations for additional details.
Schedule of long-term debt, net
Long-term debt, net, consisted of the following as of the periods indicated:
SEPTEMBER 28, 2025DECEMBER 29, 2024
(dollars in thousands)OUTSTANDING BALANCEINTEREST RATEOUTSTANDING BALANCEINTEREST RATE
Senior secured credit facility - revolving credit facility (1)$665,000 6.47 %$710,000 6.52 %
2025 Notes (2)— 20,724 5.00 %
2029 Notes300,000 5.13 %300,000 5.13 %
Long-term debt965,000 1,030,724 
Less: unamortized debt discount and issuance costs(2,752)(3,326)
Long-term debt, net$962,248 $1,027,398 
________________
(1)Interest rate represents the weighted average interest rate as of the respective periods.
(2)On May 1, 2025, the 2025 Notes were settled using borrowings from the revolving credit facility.