XML 51 R30.htm IDEA: XBRL DOCUMENT
v3.25.1

Schedule 1 | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure |
Schedule 1 | WATERDROP INC. SCHEDULE 1-CONDENSED BALANCE SHEETS (All amounts in thousands, except for share and per share data, or otherwise noted)
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As of December 31,
​ | ​ | 2023 | ​ | 2024
​ |  | RMB |  | RMB |  | US$
​ | ​ | ​ | ​ | ​ | ​ | (Note 2)
Assets |  |  |  |  |  |
Current assets |  |  |  |  |  |
Cash and cash equivalents |  | 134,265 |  | 589,440 |  | 80,753
Short-term investments |  | 557,753 |  | 566,434 |  | 77,601
Prepaid expense and other assets |  | 14,929 |  | 22,875 |  | 3,132
Amount due from its subsidiaries and the consolidated VIEs |  | 260,148 |  | 163,933 |  | 22,459
Total current assets |  | 967,095 |  | 1,342,682 |  | 183,945
Non-current assets |  |  |  | ​ |  | ​
Long-term investments and amount due from its subsidiaries and the consolidated VIEs (non-current) |  | 5,341,984 |  | 3,603,026 |  | 493,613
Total non-current assets |  | 5,341,984 |  | 3,603,026 |  | 493,613
Total assets |  | 6,309,079 |  | 4,945,708 |  | 677,558
Liabilities |  |  |  | ​ |  | ​
Current liabilities |  |  |  | ​ |  | ​
Accrued expenses and other current liabilities |  | 197 |  | 1,563 |  | 214
Amount due to its subsidiaries and the consolidated VIEs |  | 1,723,188 |  | 146,710 |  | 20,099
Total current liabilities |  | 1,723,385 |  | 148,273 |  | 20,313
Total liabilities |  | 1,723,385 |  | 148,273 |  | 20,313
Shareholders’ Equity: |  |  |  | ​ |  | ​
Ordinary shares (US$ 0.000005 par value; 10,000,000,000 shares authorized, 8,900,000,000 Class A ordinary shares authorized, 3,282,256,521 Class A ordinary shares issued, 2,899,717,031 and 2,822,868,761 Class A ordinary shares outstanding as of December 31, 2023 and 2024, respectively; 1,000,000,000 Class B ordinary shares authorized, 801,904,979 Class B ordinary shares issued and outstanding as of December 31, 2023 and 2024) |  | 139 |  | 139 |  | 19
Treasury stock |  | (12) |  | (15) |  | (2)
Additional paid-in capital |  | 7,003,423 |  | 6,832,214 |  | 936,009
Accumulated other comprehensive income |  | 144,107 |  | 159,550 |  | 21,858
Accumulated deficit |  | (2,561,963) |  | (2,194,453) |  | (300,639)
Total shareholders’ equity |  | 4,585,694 |  | 4,797,435 |  | 657,245
Total liabilities and shareholders’ equity |  | 6,309,079 |  | 4,945,708 |  | 677,558
​ WATERDROP INC. SCHEDULE 1-CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (All amounts in thousands, except for share and per share data, or otherwise noted)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Year Ended December 31,
​ | ​ | 2022 | ​ | 2023 | ​ | 2024
​ |  | RMB |  | RMB |  | RMB |  | US$
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (Note 2)
Operating revenue, net |  | — |  | — |  | — |  | —
Operating costs and expenses |  | (153,603) |  | (87,060) |  | (42,575) | ​ | (5,833)
Interest income |  | 11,990 |  | 29,337 |  | 93,591 | ​ | 12,822
Foreign currency exchange gain/(loss) |  | 1,290 |  | (92) |  | (216) | ​ | (30)
Income tax expense |  | — |  | — |  | (1,433) | ​ | (196)
Others, net |  | 17,097 |  | 3,077 |  | 13,439 | ​ | 1,841
Equity in profit of subsidiaries and VIEs |  | 730,943 |  | 221,959 |  | 304,704 | ​ | 41,745
Net profit |  | 607,717 |  | 167,221 |  | 367,510 | ​ | 50,349
Net profit attributable to ordinary shareholders |  | 607,717 |  | 167,221 |  | 367,510 | ​ | 50,349
Foreign currency transaction adjustments |  | 129,563 |  | 37,413 |  | 44,773 | ​ | 6,134
Unrealized gains/(loss) on available-for-sale investments, net of tax |  | 174 |  | (1,551) |  | (29,330) | ​ | (4,018)
Total comprehensive income attributable to ordinary shareholders |  | 737,454 |  | 203,083 |  | 382,953 | ​ | 52,465
​ WATERDROP INC. SCHEDULE 1-CONDENSED STATEMENTS OF CASH FLOW (All amounts in thousands, except for share and per share data, or otherwise noted)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Year Ended December 31,
​ | ​ | 2022 | ​ | 2023 | ​ | 2024
​ |  | RMB |  | RMB |  | RMB |  | US$
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (Note 2)
Cash Flows from Operating Activities: |  | 534,951 | ​ | 621,178 | ​ | 1,615,062 | ​ | 221,263
Cash Flows from Investing Activities: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​
Purchase of short-term investments |  | (1,486,449) | ​ | (1,376,678) | ​ | (2,066,920) | ​ | (283,167)
Proceeds from maturity of short-term investments |  | 1,621,770 | ​ | 1,140,429 | ​ | 2,132,554 | ​ | 292,159
Investment in subsidiaries |  | (178,395) | ​ | (5,938) | ​ | (14,664) | ​ | (2,009)
Purchase of long-term investments | ​ | — | ​ | (57,550) | ​ | (1,009,619) | ​ | (138,317)
Proceeds from early redemption of long-term investments | ​ | — | ​ | — | ​ | 35,979 | ​ | 4,929
Prepaid investments |  | (69,426) | ​ | — | ​ | — | ​ | —
Net cash used in investing activities |  | (112,500) | ​ | (299,737) | ​ | (922,670) | ​ | (126,405)
Cash Flows from Financing Activities: |  |  | ​ |  | ​ | ​ | ​ | ​
Proceeds from exercise of share option |  | 9,729 | ​ | 11,710 | ​ | 7,225 | ​ | 990
Payment for share repurchase |  | (67,022) | ​ | (526,025) | ​ | (106,979) | ​ | (14,656)
Dividend to shareholders |  | — | ​ | — | ​ | (158,671) | ​ | (21,738)
Net cash used in financing activities |  | (57,293) | ​ | (514,315) | ​ | (258,425) | ​ | (35,404)
Effect of exchange rate changes on cash and cash equivalents |  | (21,824) | ​ | (24,678) | ​ | 21,208 | ​ | 2,905
Net increase/(decrease) in cash and cash equivalents |  | 343,334 | ​ | (217,552) | ​ | 455,175 | ​ | 62,359
Total cash and cash equivalents at beginning of year |  | 8,483 | ​ | 351,817 | ​ | 134,265 | ​ | 18,394
Total cash and cash equivalents at end of year |  | 351,817 | ​ | 134,265 | ​ | 589,440 | ​ | 80,753
​ ​ WATERDROP INC. SCHEDULE 1-CONDENSED STATEMENTS OF CASH FLOW (Continued) (All amounts in thousands, except for share and per share data, or otherwise noted)
1. | Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to the financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.
2. | The condensed financial information of Waterdrop Inc. has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries.
3. | Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The footnote disclosures contain supplemental information relating to the operations of the Group and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Group as of December 31, 2023 and 2024 and the years ended 2022, 2023 and 2024. No dividend was paid by the Group’s subsidiaries to Waterdrop Inc. in 2022, 2023 and 2024.
4. | As of December 31, 2024, there were no material contingencies, significant provisions of long term obligations, and mandatory dividend or redemption requirements of redeemable shares or guarantees of the Group, except for those which have been separately disclosed in the Consolidated Financial Statement, if any.

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration