XML 102 R41.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Condensed Parent Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2012
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheet [Table Text Block] |
BALANCE SHEETS |  |  |  |  |  |
|  | December 31, |  |  | December 31, |
|  | 2012 |  |  | 2011 |
ASSETS |  |  |  |  |  |  |  |
Cash |  | $ | 5,341,137 |  |  | $ | 919,561 |
Investment in subsidiary |  |  | 37,417,245 |  |  |  | 35,309,068 |
Other assets |  |  | 416,104 |  |  |  | 2,067,839 |
Total assets |  | $ | 43,174,486 |  |  | $ | 38,296,468 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Other liabilities |  | $ | 110,650 |  |  | $ | 43,163 |
Other borrowings |  |  | 2,175,000 |  |  |  | 3,045,000 |
Total liabilities |  |  | 2,285,650 |  |  |  | 3,088,163 |
Stockholders’ equity |  |  | 40,888,836 |  |  |  | 35,208,305 |
Total liabilities and stockholders’ equity |  | $ | 43,174,486 |  |  | $ | 38,296,468 |
Schedule of Condensed Income Statement [Table Text Block] |
STATEMENTS OF OPERATIONS |  |  |  |  |  |  |  |  |
|  | Years Ended December 31, |
|  | 2012 |  |  | 2011 |  |  | 2010 |
INCOME |  |  |  |  |  |  |  |  |  |  |  |
Dividends |  | $ | - |  |  | $ | - |  |  | $ | - |
Interest income |  |  | - |  |  |  | - |  |  |  | - |
|  |  | - |  |  |  | - |  |  |  | - |
EXPENSES |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | 170,872 |  |  |  | 219,250 |  |  |  | 319,361 |
Goodwill impairment |  |  | - |  |  |  | - |  |  |  | 2,541,476 |
Other operating expenses |  |  | 436,283 |  |  |  | 359,409 |  |  |  | 384,813 |
Loss before equity in undistributed earnings (loss) |  |  | (607,155 | ) |  |  | (578,659 | ) |  |  | (3,245,650 | )
Equity in undistributed earnings (loss) of subsidiary |  |  | 1,775,918 |  |  |  | 1,386,711 |  |  |  | (1,737,868 | )
Income tax benefit |  |  | 233,300 |  |  |  | 222,000 |  |  |  | 275,997 |
Net income (loss) |  |  | 1,402,063 |  |  |  | 1,030,052 |  |  |  | (4,707,521 | )
Preferred stock dividend requirements |  |  | 1,229,780 |  |  |  | 651,119 |  |  |  | 34,463 |
Accretion on preferred stock discount |  |  | 63,924 |  |  |  | 36,718 |  |  |  | - |
Net income (loss) available to common shareholders |  | $ | 108,359 |  |  | $ | 342,215 |  |  | $ | (4,741,984 | )
Schedule of Condensed Cash Flow Statement [Table Text Block] |
|  | 2012 |  |  | 2011 |  |  | 2010 |
STATEMENTS OF CASH FLOWS |  |  |  |  |  |  |  |  |
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  | $ | 1,402,063 |  |  | $ | 1,030,052 |  |  | $ | (4,707,521 | )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Stock compensation expense |  |  | 74,048 |  |  |  | 79,140 |  |  |  | 74,612 |
Equity in undistributed loss (income) of subsidiary |  |  | (1,775,918 | ) |  |  | (1,386,711 | ) |  |  | 1,737,868 |
Goodwill impairment |  |  | - |  |  |  | - |  |  |  | 2,541,476 |
Other |  |  | 1,719,222 |  |  |  | (1,726,685 | ) |  |  | (63,092 | )
Net cash provided by (used in) operating activities |  |  | 1,419,415 |  |  |  | (2,004,204 | ) |  |  | (416,657 | )
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Capital contribution to subsidiary |  |  | - |  |  |  | (4,500,000 | ) |  |  | - |
Net cash used in investing activities |  |  | - |  |  |  | (4,500,000 | ) |  |  | - |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net repayments under other borrowings |  |  | (870,000 | ) |  |  | (1,670,000 | ) |  |  | (635,000 | )
Issuance of preferred stock |  |  | 4,858,078 |  |  |  | 7,135,402 |  |  |  | 2,727,424 |
Payment of preferred dividends |  |  | (985,917 | ) |  |  | (303,412 | ) |  |  | (34,463 | )
Net cash provided by financing activities |  |  | 3,002,161 |  |  |  | 5,161,990 |  |  |  | 2,057,961 |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |  |  | 4,421,576 |  |  |  | (1,342,214 | ) |  |  | 1,641,304 |
CASH AND CASH EQUIVALENTS, beginning of year |  |  | 919,561 |  |  |  | 2,261,775 |  |  |  | 620,471 |
CASH AND CASH EQUIVALENTS, end of year |  | $ | 5,341,137 |  |  | $ | 919,561 |  |  | $ | 2,261,775 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW |  |  |  |  |  |  |  |  |  |  |  |
INFORMATION |  |  |  |  |  |  |  |  |  |  |  |
Cash paid during the year for: |  |  |  |  |  |  |  |  |  |  |  |
Interest |  | $ | 174,473 |  |  | $ | 249,555 |  |  | $ | 319,361 |
Income taxes |  |  | - |  |  |  | - |  |  |  | - |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed balance sheet. Disclosure may include, but is not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed cash flow statement. Disclosure may include, but is not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed income statement. Disclosure may include, but is not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration