XML 38 R42.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Condensed Parent Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheet [Table Text Block] |
BALANCE SHEETS |  |  |  |  |  |  |
|  | December 31, |  | December 31, |
|  | 2013 |  | 2012 |
ASSETS |  |  |  |  |  |  |
Cash |  | $ | 3,376,410 |  | $ | 5,341,137 |
Investment in subsidiary |  |  | 38,096,440 |  |  | 37,417,245 |
Other assets |  |  | 435,972 |  |  | 416,104 |
Total assets |  | $ | 41,908,822 |  | $ | 43,174,486 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |
Other liabilities |  | $ | 35,094 |  | $ | 110,650 |
Other borrowings |  |  | 1,740,000 |  |  | 2,175,000 |
Total liabilities |  |  | 1,775,094 |  |  | 2,285,650 |
Stockholders’ equity |  |  | 40,133,728 |  |  | 40,888,836 |
Total liabilities and stockholders’ equity |  | $ | 41,908,822 |  | $ | 43,174,486 |
Schedule of Condensed Income Statement [Table Text Block] |
STATEMENTS OF INCOME |  |  |  |  |  |  |  |  |  |
|  | Years Ended December 31, |
|  | 2013 |  | 2012 |  | 2011 |
INCOME |  |  |  |  |  |  |  |  |  |
Dividends |  | $ | - |  | $ | - |  | $ | - |
Interest income |  |  | 956 |  |  | - |  |  | - |
|  |  | 956 |  |  | - |  |  | - |
EXPENSES |  |  |  |  |  |  |  |  |  |
Interest expense |  |  | 49,836 |  |  | 170,872 |  |  | 219,250 |
Other operating expenses |  |  | 286,105 |  |  | 436,283 |  |  | 359,409 |
Loss before equity in undistributed earnings |  |  | (334,985) |  |  | (607,155) |  |  | (578,659) |
Equity in undistributed earnings of subsidiary |  |  | 1,887,294 |  |  | 1,775,918 |  |  | 1,386,711 |
Income tax benefit |  |  | 128,500 |  |  | 233,300 |  |  | 222,000 |
Net income |  |  | 1,680,809 |  |  | 1,402,063 |  |  | 1,030,052 |
Preferred stock dividend requirements |  |  | 1,500,000 |  |  | 1,229,780 |  |  | 651,119 |
Accretion on preferred stock discount |  |  | 71,381 |  |  | 63,924 |  |  | 36,718 |
Net income available to common shareholders |  | $ | 109,428 |  | $ | 108,359 |  | $ | 342,215 |
Schedule of Condensed Cash Flow Statement [Table Text Block] |
STATEMENTS OF CASH FLOWS |  |  |  |  |  |  |  |  |  |
|  | 2013 |  | 2012 |  | 2011 |
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 1,680,809 |  | $ | 1,402,063 |  | $ | 1,030,052 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |  |  |  |  |  |  |  |  |  |
Stock compensation expense |  |  | 129,056 |  |  | 74,048 |  |  | 79,140 |
Equity in undistributed income of subsidiary |  |  | (1,887,294) |  |  | (1,775,918) |  |  | (1,386,711) |
Other |  |  | (95,424) |  |  | 1,719,222 |  |  | (1,726,685) |
Net cash (used in) provided by operating activities |  |  | (172,853) |  |  | 1,419,415 |  |  | (2,004,204) |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |
Capital contribution to subsidiary |  |  | - |  |  | - |  |  | (4,500,000) |
Net cash used in investing activities |  |  | - |  |  | - |  |  | (4,500,000) |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |
Net repayments under other borrowings |  |  | (435,000) |  |  | (870,000) |  |  | (1,670,000) |
Issuance of preferred stock |  |  | - |  |  | 4,858,078 |  |  | 7,135,402 |
Issuance of common stock |  |  | 77,019 |  |  | - |  |  | - |
Payment of preferred dividends |  |  | (1,433,893) |  |  | (985,917) |  |  | (303,412) |
Net cash (used in) provided by financing activities |  |  | (1,791,874) |  |  | 3,002,161 |  |  | 5,161,990 |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |  |  | (1,964,727) |  |  | 4,421,576 |  |  | (1,342,214) |
CASH AND CASH EQUIVALENTS, beginning of year |  |  | 5,341,137 |  |  | 919,561 |  |  | 2,261,775 |
CASH AND CASH EQUIVALENTS, end of year |  | $ | 3,376,410 |  | $ | 5,341,137 |  | $ | 919,561 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |  |  |  |  |  |  |  |  |  |
Cash paid during the year for: |  |  |  |  |  |  |  |  |  |
Interest |  | $ | 85,236 |  | $ | 174,473 |  | $ | 249,555 |
Income taxes |  |  | - |  |  | - |  |  | - |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration