XML 98 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
At December 31, 2014 and 2013, the Bank's loans consist of the following (in thousands):
 
 
 
2014
 
2013
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
Owner-occupied
 
$
68,581
 
$
65,747
 
All other
 
 
74,587
 
 
64,052
 
Consumer real estate-mortgage
 
 
76,907
 
 
76,315
 
Construction and land development
 
 
34,449
 
 
41,597
 
Commercial and industrial
 
 
37,863
 
 
38,999
 
Consumer and other
 
 
2,977
 
 
2,730
 
 
 
 
 
 
 
 
 
Total loans
 
 
295,364
 
 
289,440
 
Less: Allowance for loan losses
 
 
(3,495)
 
 
(3,203)
 
 
 
 
 
 
 
 
 
Loans, net
 
$
291,869
 
$
286,237
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
 
 
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
An analysis of the allowance for loan losses follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
3,203,158
 
$
6,141,281
 
$
7,400,049
 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
 
 
515,000
 
 
300,000
 
 
430,000
 
Charge-offs
 
 
(1,581,992)
 
 
(4,708,605)
 
 
(2,868,576)
 
Recoveries
 
 
1,358,963
 
 
1,470,482
 
 
1,179,808
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
3,495,129
 
$
3,203,158
 
$
6,141,281
 
Schedule Of Impaired and Performing Loans Receivable [Table Text Block]
The composition of loans by loan classification for impaired and performing loans at December 31, 2014 and 2013, is summarized in the tables below (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
138,711
 
$
74,828
 
$
33,696
 
$
36,314
 
$
2,977
 
$
286,526
 
Impaired loans
 
 
4,457
 
 
2,079
 
 
753
 
 
1,549
 
 
-
 
 
8,838
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
143,168
 
$
76,907
 
$
34,449
 
$
37,863
 
$
2,977
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
121,817
 
$
72,868
 
$
41,228
 
$
37,007
 
$
2,730
 
$
275,650
 
Impaired loans
 
 
7,982
 
 
3,447
 
 
369
 
 
1,992
 
 
-
 
 
13,790
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
129,799
 
$
76,315
 
$
41,597
 
$
38,999
 
$
2,730
 
$
289,440
 
Schedule Of Allowance For Loan Losses For Impaired and Performing Loans Receivable [Table Text Block]
The following tables show the allowance for loan losses allocation by loan classification for impaired and performing loans as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
Allowance related to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
1,191
 
$
1,082
 
$
130
 
$
361
 
$
35
 
$
2,799
 
Impaired loans
 
 
404
 
 
15
 
 
-
 
 
277
 
 
-
 
 
696
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,595
 
$
1,097
 
$
130
 
$
638
 
$
35
 
$
3,495
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
Allowance related to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
 
$
1,051
 
$
927
 
$
319
 
$
297
 
$
45
 
$
2,639
 
Impaired loans
 
 
498
 
 
11
 
 
-
 
 
55
 
 
-
 
 
564
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
Schedule Of Financing Receivable Allowance For Credit Losses [Table Text Block]
The following tables detail the changes in the allowance for loan losses during December 31, 2014 and 2013, by loan classification (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
Provision for loan losses
 
 
360
 
 
731
 
 
(902)
 
 
336
 
 
(10)
 
 
515
 
Charge-offs
 
 
(470)
 
 
(896)
 
 
(58)
 
 
(108)
 
 
(50)
 
 
(1,582)
 
Recoveries
 
 
156
 
 
324
 
 
771
 
 
58
 
 
50
 
 
1,359
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
1,595
 
$
1,097
 
$
130
 
$
638
 
$
35
 
$
3,495
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
2,549
 
$
1,528
 
$
1,241
 
$
809
 
$
14
 
$
6,141
 
Provision for loan losses
 
 
811
 
 
11
 
 
(787)
 
 
143
 
 
122
 
 
300
 
Charge-offs
 
 
(1,879)
 
 
(842)
 
 
(1,193)
 
 
(699)
 
 
(96)
 
 
(4,709)
 
Recoveries
 
 
68
 
 
241
 
 
1,058
 
 
99
 
 
5
 
 
1,471
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, end of year
 
$
1,549
 
$
938
 
$
319
 
$
352
 
$
45
 
$
3,203
 
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables outline the amount of each loan classification and the amount categorized into each risk rating as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
135,586
 
$
72,753
 
$
33,201
 
$
32,684
 
$
2,977
 
$
277,201
 
Special mention
 
 
3,096
 
 
1,452
 
 
17
 
 
3,187
 
 
-
 
 
7,752
 
Substandard
 
 
4,486
 
 
2,702
 
 
1,231
 
 
1,992
 
 
-
 
 
10,411
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
143,168
 
$
76,907
 
$
34,449
 
$
37,863
 
$
2,977
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
Commercial
 
Consumer
 
Construction
 
Commercial
 
 
 
 
 
 
 
 
 
Real Estate-
 
Real Estate-
 
and Land
 
and
 
Consumer
 
 
 
 
 
 
Mortgage
 
Mortgage
 
Development
 
Industrial
 
and Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
119,398
 
$
67,444
 
$
40,850
 
$
33,394
 
$
2,730
 
$
263,816
 
Special mention
 
 
3,538
 
 
3,536
 
 
73
 
 
3,468
 
 
-
 
 
10,615
 
Substandard
 
 
6,863
 
 
5,335
 
 
674
 
 
2,137
 
 
-
 
 
15,009
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
129,799
 
$
76,315
 
$
41,597
 
$
38,999
 
$
2,730
 
$
289,440
 
Impaired Financing Receivables [Table Text Block]
After the Bank’s independent loan review department completes the loan grade assignment, a loan impairment analysis is performed on loans graded substandard or worse. The following tables present summary information pertaining to impaired loans by loan classification as of December 31, 2014, 2013, and 2012 (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2014
 
December 31, 2014
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
2,428
 
$
2,480
 
$
-
 
$
4,386
 
$
127
 
Consumer real estate – mortgage
 
 
1,738
 
 
1,742
 
 
-
 
 
1,880
 
 
114
 
Construction and land development
 
 
753
 
 
766
 
 
-
 
 
462
 
 
44
 
Commercial and industrial
 
 
1,033
 
 
1,085
 
 
-
 
 
1,186
 
 
41
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
5,952
 
 
6,073
 
 
-
 
 
7,914
 
 
326
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
2,029
 
 
2,029
 
 
404
 
 
683
 
 
98
 
Consumer real estate – mortgage
 
 
341
 
 
476
 
 
15
 
 
676
 
 
24
 
Construction and land development
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial and industrial
 
 
516
 
 
516
 
 
277
 
 
401
 
 
52
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
2,886
 
 
3,021
 
 
696
 
 
1,760
 
 
174
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
8,838
 
$
9,094
 
$
696
 
$
9,674
 
$
500
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2013
 
December 31, 2013
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
5,786
 
$
5,854
 
$
-
 
$
4,657
 
$
340
 
Consumer real estate – mortgage
 
 
2,177
 
 
2,202
 
 
-
 
 
2,669
 
 
96
 
Construction and land development
 
 
369
 
 
383
 
 
-
 
 
358
 
 
23
 
Commercial and industrial
 
 
1,563
 
 
1,621
 
 
-
 
 
1,857
 
 
60
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
9,895
 
 
10,060
 
 
-
 
 
9,541
 
 
519
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
2,196
 
 
2,285
 
 
498
 
 
4,869
 
 
118
 
Consumer real estate – mortgage
 
 
1,270
 
 
1,281
 
 
11
 
 
1,353
 
 
90
 
Construction and land development
 
 
-
 
 
-
 
 
-
 
 
177
 
 
-
 
Commercial and industrial
 
 
429
 
 
430
 
 
55
 
 
597
 
 
53
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
3,895
 
 
3,996
 
 
564
 
 
6,996
 
 
261
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
13,790
 
$
14,056
 
$
564
 
$
16,537
 
$
780
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
At December 31, 2012
 
December 31, 2012
 
 
 
 
 
 
Unpaid
 
 
 
 
Average
 
Interest
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
 
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
$
3,406
 
$
3,453
 
$
-
 
$
4,389
 
$
180
 
Consumer real estate – mortgage
 
 
513
 
 
540
 
 
-
 
 
1,538
 
 
52
 
Construction and land development
 
 
244
 
 
251
 
 
-
 
 
358
 
 
19
 
Commercial and industrial
 
 
2,111
 
 
2,155
 
 
-
 
 
2,277
 
 
55
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
6,274
 
 
6,399
 
 
-
 
 
8,562
 
 
306
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate – mortgage
 
 
5,807
 
 
5,848
 
 
2,230
 
 
6,616
 
 
215
 
Consumer real estate – mortgage
 
 
1,353
 
 
1,353
 
 
576
 
 
2,606
 
 
61
 
Construction and land development
 
 
706
 
 
706
 
 
460
 
 
642
 
 
49
 
Commercial and industrial
 
 
1,049
 
 
1,049
 
 
780
 
 
700
 
 
132
 
Consumer and other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
8,915
 
 
8,956
 
 
4,046
 
 
10,564
 
 
457
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$
15,189
 
$
15,355
 
$
4,046
 
$
19,126
 
$
763
 
Past Due Financing Receivables [Table Text Block]
The following tables present an aged analysis of past due loans as of December 31, 2014 and 2013 (in thousands):
 
As of December 31, 2014:
 
 
 
30-89 Days
 
Past Due 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due and
 
Days or More
 
 
 
 
Total
 
Current
 
Total
 
 
 
Accruing
 
and Accruing
 
Nonaccrual
 
Past Due
 
Loans
 
Loans
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
$
664
 
$
-
 
$
496
 
$
1,160
 
$
67,421
 
$
68,581
 
All other
 
 
-
 
 
-
 
 
-
 
 
-
 
 
74,587
 
 
74,587
 
Consumer real estate-mortgage
 
 
419
 
 
-
 
 
1,134
 
 
1,553
 
 
75,354
 
 
76,907
 
Construction and land development
 
 
521
 
 
-
 
 
40
 
 
561
 
 
33,888
 
 
34,449
 
Commercial and industrial
 
 
54
 
 
-
 
 
1,195
 
 
1,249
 
 
36,614
 
 
37,863
 
Consumer and other
 
 
8
 
 
-
 
 
-
 
 
8
 
 
2,969
 
 
2,977
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
1,666
 
$
-
 
$
2,865
 
$
4,531
 
$
290,833
 
$
295,364
 
 
As of December 31, 2013:
 
 
 
30-89 Days
 
Past Due 90
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Past Due and
 
Days or More
 
 
 
 
Total
 
Current
 
Total
 
 
 
Accruing
 
and Accruing
 
Nonaccrual
 
Past Due
 
Loans
 
Loans
 
Commercial real estate-mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
 
$
678
 
$
-
 
$
838
 
$
1,516
 
$
64,231
 
$
65,747
 
All other
 
 
867
 
 
-
 
 
44
 
 
911
 
 
63,141
 
 
64,052
 
Consumer real estate-mortgage
 
 
419
 
 
-
 
 
1,006
 
 
1,425
 
 
74,890
 
 
76,315
 
Construction and land development
 
 
50
 
 
-
 
 
47
 
 
97
 
 
41,500
 
 
41,597
 
Commercial and industrial
 
 
201
 
 
-
 
 
1,631
 
 
1,832
 
 
37,167
 
 
38,999
 
Consumer and other
 
 
35
 
 
-
 
 
-
 
 
35
 
 
2,695
 
 
2,730
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,250
 
$
-
 
$
3,566
 
$
5,816
 
$
283,624
 
$
289,440
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present a summary of loans that were modified as troubled debt restructurings during the years ended December 31, 2014, 2013, and 2012 (amounts in thousands):
 
During the year ended December 31, 2014:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
3
 
$
902
 
$
902
 
Consumer real estate-mortgage
 
 
1
 
 
65
 
 
65
 
 
During the year ended December 31, 2013:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
2
 
$
2,073
 
$
2,073
 
Consumer real estate-mortgage
 
 
2
 
 
239
 
 
239
 
Construction and land development
 
 
3
 
 
728
 
 
728
 
Commercial and industrial
 
 
3
 
 
2,389
 
 
2,389
 
 
During the year ended December 31, 2012:
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number of
 
Outstanding Recorded
 
Outstanding Recorded
 
 
 
Contracts
 
Investment
 
Investment
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate-mortgage
 
 
5
 
$
5,971
 
$
5,971
 
Consumer real estate-mortgage
 
 
1
 
 
65
 
 
65
 
Construction and land development
 
 
3
 
 
1,178
 
 
1,178
 
Commercial and industrial
 
 
5
 
 
2,432
 
 
2,432
 
Schedule Of Loan To Directors Officers And Affiliated Parties [Table Text Block]
In the ordinary course of business, the Bank has granted loans to principal officers and directors and their affiliates. Annual activity of these related party loans were as follows:
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,380,170
 
$
1,833,982
 
New loans
 
 
3,780,391
 
 
50,384
 
Repayments
 
 
(1,653,406)
 
 
(504,196)
 
 
 
 
 
 
 
 
 
Ending balance
 
$
3,507,155
 
$
1,380,170