XML 42 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liabilities recorded at fair value on a recurring basis are as follows. 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
September 30,
 
Assets
 
Inputs
 
Inputs
 
 
 
2015
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprises (GSEs)
 
$
20,823,281
 
$
-
 
$
20,823,281
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE residential
 
 
114,914,255
 
 
-
 
 
114,914,255
 
 
-
 
Government National Mortgage
  Association guaranteed
 
 
9,603,565
 
 
-
 
 
9,603,565
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal securities
 
 
6,808,566
 
 
-
 
 
6,808,566
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available-for-sale
 
$
152,149,667
 
$
-
 
$
152,149,667
 
$
-
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Debt securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government-sponsored enterprises (GSEs)
 
$
21,106,648
 
$
-
 
$
21,106,648
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE residential
 
 
69,852,924
 
 
-
 
 
69,852,924
 
 
-
 
Government National Mortgage
  Association guaranteed
 
 
5,885,704
 
 
-
 
 
5,885,704
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal securities
 
 
2,031,222
 
 
-
 
 
2,031,222
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total securities available-for-sale
 
$
98,876,498
 
$
-
 
$
98,876,498
 
$
-
 
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]
The tables below present information about assets and liabilities on the balance sheet at September 30, 2015 and December 31, 2014 which are measured at fair value on a nonrecurring basis. 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
September 30,
 
Assets
 
Inputs
 
Inputs
 
 
 
2015
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
160,000
 
$
-
 
$
-
 
$
160,000
 
Foreclosed assets
 
 
9,646,549
 
 
-
 
 
-
 
 
9,646,549
 
 
 
 
 
 
 
Quoted Prices in
 
Significant
 
Significant
 
 
 
 
 
 
Active Markets
 
Other
 
Other
 
 
 
Balance as of
 
for Identical
 
Observable
 
Unobservable
 
 
 
December 31,
 
Assets
 
Inputs
 
Inputs
 
 
 
2014
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
1,631,000
 
$
-
 
$
-
 
$
1,631,000
 
Foreclosed assets
 
 
4,982,913
 
 
-
 
 
-
 
 
4,982,913
 
Fair Value Assets Measured On Non Recurring Basis Unobservable Input Reconciliation [Table Text Block]
For Level 3 assets measured at fair value on a non-recurring basis as of September 30, 2015, the significant unobservable inputs used in the fair value measurements are presented below.
 
 
 
Balance as
of
September
30, 2015
 
Valuation
Technique
 
Significant Other
Unobservable Input
 
Weighted
Average of
Input
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans
 
$
160,000
 
Appraisal
 
Appraisal Discounts
 
 
6.0
%
Foreclosed assets
 
 
9,646,549
 
Appraisal
 
Appraisal Discounts
 
 
30.1
%
Fair Value, by Balance Sheet Grouping [Table Text Block]
The carrying amount and estimated fair value of SmartFinancial’s financial instruments at September 30, 2015 and December 31, 2014 are as follows (in thousands):
 
 
 
September 30, 2015
 
December 31, 2014
 
 
 
Carrying
 
Estimated
 
Carrying
 
Estimated
 
 
 
Amount
 
Fair Value
 
Amount
 
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
89,936
 
$
89,936
 
$
46,739
 
$
46,739
 
Securities available for sale
 
 
152,150
 
 
152,150
 
 
98,876
 
 
98,876
 
Restricted investments
 
 
4,451
 
 
4,451
 
 
2,090
 
 
2,090
 
Loans, net
 
 
706,611
 
 
706,084
 
 
359,253
 
 
360,210
 
Accrued interest receivable
 
 
2,227
 
 
2,227
 
 
1,221
 
 
1,221
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
 
123,551
 
 
123,551
 
 
53,640
 
 
53,640
 
Interest-bearing demand deposits
 
 
313,523
 
 
313,523
 
 
179,836
 
 
179,836
 
Savings deposits
 
 
61,967
 
 
61,967
 
 
42,369
 
 
42,369
 
Time deposits
 
 
347,951
 
 
349,922
 
 
178,963
 
 
179,876
 
Federal funds purchased and securities sold under agreements to repurchase
 
 
18,442
 
 
18,442
 
 
21,758
 
 
21,758
 
Federal Home Loan Bank advances and other borrowings
 
 
39,278
 
 
39,278
 
 
-
 
 
-
 
Accrued interest payable
 
 
299
 
 
299
 
 
130
 
 
130
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized financial instruments (net of contract amount):
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Letters of credit
 
 
-
 
 
-
 
 
-
 
 
-
 
Lines of credit
 
 
-
 
 
-
 
 
-
 
 
-