XML 42 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Parent Information
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Information
(Dollars in thousands) 
CONDENSED BALANCE SHEETS
 
 
 
 
 
 
December 31,
 
December 31,
 
 
2018
 
2017
ASSETS
 
 

 
 

Cash
 
$
13,684

 
$
3,936

Investment in subsidiaries
 
308,422

 
168,104

Other assets
 
99

 
42,766

 
 
 
 
 
Total assets
 
$
322,205

 
$
214,806

 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 

 
 

Other liabilities
 
$
17

 
$
(1,046
)
Other borrowings
 
39,177

 
10,000

 
 
 
 
 
Total liabilities
 
39,194

 
8,954

 
 
 
 
 
Stockholders’ equity
 
283,011

 
205,852

 
 
 
 
 
Total liabilities and stockholders’ equity
 
$
322,205

 
$
214,806



 
CONDENSED STATEMENTS OF INCOME
 
 
 
 
 
 
Years Ended December 31,
 
 
2018
 
2017
INCOME
 
 

 
 

Interest income
 
$
21

 
$

 
 
 
 
 
EXPENSES
 
 

 
 

Interest expense
 
1,005

 
69

Other operating expenses
 
2,822

 
2,657

 
 
 
 
 
(Loss) before equity in undistributed earnings of subsidiaries and income tax benefit
 
(3,806
)
 
(2,726
)
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
 
22,741

 
7,134

 
 
 
 
 
Income tax (benefit) expense
 
(833
)
 
607

 
 
 
 
 
Net income
 
18,102

 
5,015

 
 
 
 
 
Preferred stock dividend requirements
 

 
195

 
 
 
 
 
Net income available to common stockholders
 
$
18,102

 
$
4,820


STATEMENTS OF CASH FLOWS
 
Years Ended December 31,
 
 
2018
 
2017
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

Net income
 
$
18,102

 
$
5,015

Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 

 
 

Equity in undistributed income of subsidiary
 
(22,741
)
 
(7,134
)
Other
 
1,631

 
(2,449
)
 
 
 
 
 
Net cash used in operating activities
 
(3,008
)
 
(4,568
)
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 

 
 

Proceeds from issuance of note payable
 

 
10,000

Repayment of note payable
 
(10,000
)
 

Redemption of preferred stock
 

 
(12,000
)
Issuance of subordination debt
 
39,158

 

Proceeds from issuance of common stock
 
1,528

 
37,853

Payment of dividends on preferred stock
 

 
(195
)
 
 
 
 
 
Net cash provided by financing activities
 
30,686

 
35,658

 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 

 
 

Net cash paid for business combinations
 
(5,930
)
 
(14,222
)
Equity contribution to subsidiary
 
(12,000
)
 
(15,000
)
 
 
 
 
 
Net cash used in investing activities
 
(17,930
)
 
(29,222
)
 
 
 
 
 
NET INCREASE IN CASH AND CASH EQUIVALENTS
 
9,748

 
1,868

 
 
 
 
 
CASH AND CASH EQUIVALENTS, beginning of year
 
3,936

 
2,068

 
 
 
 
 
CASH AND CASH EQUIVALENTS, end of year
 
$
13,684

 
$
3,936