XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Leases and Allowance for Loan and Lease Losses
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Loans and Leases and Allowance for Loan and Lease Losses

Note 5. Loans and Leases and Allowance for Loan and Lease Losses

Portfolio Segmentation:

Major categories of loans and leases are summarized as follows (in thousands):

June 30, 2022

December 31, 2021

PCI

All Other

PCI

All Other

    

Loans and Leases1

    

Loans and Leases

    

Total

    

Loans and Leases1

    

Loans and Leases

    

Total

Commercial real estate

$

18,689

$

1,515,899

$

1,534,588

$

20,875

$

1,363,281

$

1,384,156

Consumer real estate

 

9,396

 

524,186

 

533,582

 

11,833

 

465,439

 

477,272

Construction and land development

 

2,440

 

361,928

 

364,368

 

2,882

 

275,504

 

278,386

Commercial and industrial

 

2,518

 

481,070

 

483,588

 

2,516

 

485,508

 

488,024

Leases

1,975

61,289

63,264

3,170

50,538

53,708

Consumer and other

 

14

 

14,670

 

14,684

 

71

 

11,780

 

11,851

Total loans and leases

 

35,032

 

2,959,042

 

2,994,074

 

41,347

 

2,652,050

 

2,693,397

Less: Allowance for loan and lease losses

 

(178)

 

(21,760)

 

(21,938)

 

(179)

 

(19,173)

 

(19,352)

Loans and leases, net

$

34,854

$

2,937,282

$

2,972,136

$

41,168

$

2,632,877

$

2,674,045

1 Purchased Credit Impaired loans and leases (“PCI loans and leases”) are loans and leases with evidence of credit deterioration at purchase.

For purposes of the disclosures required pursuant to ASC 310, the loan and lease portfolio was disaggregated into segments. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan and lease losses. There are six loan and lease portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, leases, and consumer and other.

The following describe risk characteristics relevant to each of the portfolio segments:

Commercial Real Estate: Commercial real estate loans include owner-occupied commercial real estate loans and loans secured by income-producing properties. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Consumer Real Estate: Consumer real estate loans include real estate loans secured by first liens, second liens, or open end real estate loans, such as home equity lines. These are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Construction and Land Development: Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and financial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

Leases: The lease portfolio segment includes leases to small and mid-size companies for equipment financing leases. These leases are secured by a secured interest in the equipment being leased.

Consumer and Other: The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

Credit Risk Management:

The Company employs a credit risk management process with defined policies, accountability and routine reporting to manage credit risk in the loan and lease portfolio segments. Credit risk management is guided by credit policies that provide for a consistent and prudent approach to underwriting and approvals of credits. Within the Credit Policy, procedures exist that elevate the approval requirements as credits become larger and more complex. All loans and leases are individually underwritten, risk-rated, approved, and monitored.

Responsibility and accountability for adherence to underwriting policies and accurate risk ratings lies in each portfolio segment. For the consumer real estate and consumer and other portfolio segments, the risk management process focuses on managing customers who become delinquent in their payments. For the other portfolio segments, the risk management process focuses on underwriting new business and, on an ongoing basis, monitoring the credit of the portfolios, including a third party review of the largest credits on an annual basis or more frequently, as needed. To ensure problem credits are identified on a timely basis, several specific portfolio reviews occur periodically to assess the larger adversely rated credits for proper risk rating and accrual status.

Credit quality and trends in the loan and lease portfolio segments are measured and monitored regularly. Detailed reports, by product, collateral, accrual status, etc., are reviewed by Director, Management and Loan Committees.

The allowance for loan and lease losses is a valuation reserve established through provisions for loan and lease losses charged against income. The allowance for loan and lease losses, which is evaluated quarterly, is maintained at a level that management deems sufficient to absorb probable losses inherent in the loan and lease portfolio. Loans and leases deemed to be uncollectible are charged against the allowance for loan and lease losses, while recoveries of previously charged-off amounts are credited to the allowance for loan and lease losses. The allowance for loan and lease losses is comprised of specific valuation allowances for loans and leases evaluated individually for impairment and general allocations for pools of homogeneous loans and leases with similar risk characteristics and trends.

The allowance for loan and lease losses related to specific loans and leases is based on management’s estimate of potential losses on impaired loans and leases as determined by (1) the present value of expected future cash flows; (2) the fair value of collateral if the loan or lease is determined to be collateral dependent or (3) the loans’ or leases’ observable market price. The Company’s homogeneous loan and lease pools include commercial real estate loans, consumer real estate loans, construction and land development loans, commercial and industrial loans, leases and consumer and other loans. The general allocations to these loan and lease pools are based on the historical loss rates for specific loan and lease types and the internal risk grade, if applicable, adjusted for both internal and external qualitative risk factors.

The qualitative factors considered by management include, among other factors, (1) changes in local and national economic conditions; (2) changes in asset quality; (3) changes in loan and lease portfolio volume; (4) the composition and concentrations of credit; (5) the impact of competition on loan and lease structuring and pricing; (6) the impact of the regulatory environment and changes in laws; (7) effectiveness of the Company’s loan and lease policies, procedures and internal controls;  The total allowance established for each homogeneous loan and lease pool represents the product of the historical loss ratio adjusted for qualitative factors and the total dollar amount of the loans and leases in the pool.

The determination of the adequacy of the allowance for loan and lease losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans and leases, management obtains independent appraisals for significant collateral.

The Company’s loans and leases are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified loan and lease portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions.

While management uses available information to recognize losses on loans and leases, further reductions in the carrying amounts of loans and leases may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans and leases. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans and leases may change materially in the near term.

The composition of loans and leases by loan classification for performing, impaired and PCI loan and leases status is summarized in the tables below (in thousands):

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Real Estate

Real Estate

Development

Industrial

Leases

and Other

Total

June 30, 2022:

    

    

    

    

    

    

Performing loans and leases

    

$

1,515,596

$

522,338

$

361,070

$

481,070

$

61,289

$

14,670

$

2,956,033

Impaired loans and leases

 

303

 

1,848

 

858

 

 

 

 

3,009

 

1,515,899

 

524,186

 

361,928

 

481,070

 

61,289

 

14,670

 

2,959,042

PCI loans and leases

 

18,689

 

9,396

 

2,440

 

2,518

 

1,975

 

14

 

35,032

Total loans and leases

$

1,534,588

$

533,582

$

364,368

$

483,588

$

63,264

$

14,684

$

2,994,074

December 31, 2021:

    

    

    

    

    

    

Performing loans and leases

    

$

1,362,423

$

463,374

$

275,504

$

485,411

$

50,538

$

11,780

$

2,649,030

Impaired loans and leases

 

858

 

2,065

 

 

97

 

 

 

3,020

 

1,363,281

 

465,439

 

275,504

 

485,508

 

50,538

 

11,780

 

2,652,050

PCI loans and leases

 

20,875

 

11,833

 

2,882

 

2,516

 

3,170

 

71

 

41,347

Total loans and leases

$

1,384,156

$

477,272

$

278,386

$

488,024

$

53,708

$

11,851

$

2,693,397

The following tables show the allowance for loan and lease losses allocation by loan and lease classification for impaired, PCI, and performing (in thousands):

Construction

Commercial

Consumer

Commercial

Consumer

and Land

and

and

Real Estate

Real Estate

Development

Industrial

Leases

Other

Total

June 30, 2022:

Performing loans and leases

    

$

10,565

    

$

3,693

    

$

2,509

    

$

3,659

    

$

807

    

$

132

    

$

21,365

Impaired loans and leases

 

 

395

 

 

 

 

395

 

10,565

 

3,693

 

2,904

 

3,659

 

807

 

132

 

21,760

PCI loans and leases

 

35

 

142

 

 

 

 

1

 

178

Total loans and leases

$

10,600

$

3,835

$

2,904

$

3,659

$

807

$

133

$

21,938

December 31, 2021:

Performing loans and leases

    

$

9,355

    

$

3,237

    

$

1,882

    

$

3,685

$

330

    

$

123

    

$

18,612

Impaired loans and leases

 

396

 

69

 

 

96

 

 

 

561

 

9,751

 

3,306

 

1,882

 

3,781

 

330

 

123

 

19,173

PCI loans and leases

 

30

 

148

 

 

 

 

1

 

179

Total loans and leases

$

9,781

$

3,454

$

1,882

$

3,781

$

330

$

124

$

19,352

The following tables detail the changes in the allowance for loan and lease losses by loan and lease classification (in thousands):

Three Months Ended June 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

10,405

    

$

3,388

    

$

2,120

    

$

3,501

    

$

548

    

$

116

    

$

20,078

Charged-off loans and leases

 

 

 

 

 

(23)

 

(120)

 

(143)

Recoveries of charge-offs

 

2

 

547

 

 

126

 

6

 

72

 

753

Provision charged to expense

 

193

 

(100)

 

784

 

32

 

276

 

65

 

1,250

Ending balance

$

10,600

$

3,835

$

2,904

$

3,659

$

807

$

133

$

21,938

Three Months Ended June 30, 2021

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

7,636

    

$

3,309

    

$

1,968

    

$

5,347

    

$

    

$

110

    

$

18,370

Charged-off loans and leases

 

 

(60)

 

 

(4)

 

 

(89)

 

(153)

Recoveries of charge-offs

 

3

 

5

 

 

7

 

 

83

 

98

Provision charged to expense

 

743

 

69

 

93

 

(908)

 

 

(2)

 

(5)

Ending balance

$

8,382

$

3,323

$

2,061

$

4,442

$

$

102

$

18,310

Six Months Ended June 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

9,781

    

$

3,454

    

$

1,882

    

$

3,781

    

$

330

    

$

124

    

$

19,352

Charged-off loans and leases

 

 

(33)

 

 

(188)

 

(108)

 

(302)

 

(631)

Recoveries of charge-offs

 

3

 

554

 

 

143

 

163

 

98

 

961

Provision charged to expense

 

816

 

(140)

 

1,022

 

(77)

 

422

 

213

 

2,256

Ending balance

$

10,600

$

3,835

$

2,904

$

3,659

$

807

$

133

$

21,938

Six Months Ended June 30, 2021

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

7,579

    

$

3,471

    

$

2,076

    

$

5,107

    

$

    

$

113

    

$

18,346

Charged-off loans and leases

 

 

(60)

 

 

(4)

 

 

(209)

 

(273)

Recoveries of charge-offs

 

6

 

21

 

 

10

 

 

138

 

175

Provision charged to expense

 

797

 

(109)

 

(15)

 

(671)

 

 

60

 

62

Ending balance

$

8,382

$

3,323

$

2,061

$

4,442

$

$

102

$

18,310

We maintain the allowance at a level that we deem appropriate to adequately cover the probable losses inherent in the loan and lease portfolio. Our provision for loan and lease losses for the three and six months ended June 30, 2022, is $1.3 million and $2.3 million, respectively and ($5) thousand and $62 thousand, during the three and six months ended June 30, 2021, respectively. As of June 30, 2022, and December 31, 2021, our allowance for loan and lease losses was $21.9 million and $19.4 million, respectively, which we deemed to be adequate at each of the respective dates.  Our allowance for loan and lease losses as a percentage of total loans and leases was 0.73% at June 30, 2022 and 0.72% at December 31, 2021.

A description of the general characteristics of the risk grades used by the Company is as follows:

Pass: Loans and leases in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan and lease obligations. Loans and leases in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the debt if required, for any weakness that may exist.

Watch: Loans and leases in this risk category involve borrowers that exhibit characteristics, or are operating under conditions that, if not successfully mitigated as planned, have a reasonable risk of resulting in a downgrade within the next six to twelve months. Loans and leases may remain in this risk category for six months and then are either upgraded or downgraded upon subsequent evaluation.

Special Mention: Loans and leases in this risk grade are the equivalent of the regulatory definition of "Other Assets Especially Mentioned" classification. Loans and leases in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and /or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the Company’s credit position.

Substandard: Loans and leases in this risk grade are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans and leases in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.

Uncollectible: Loans and leases in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan or lease has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan or lease, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan and lease losses are taken in the period in which the loan or lease becomes uncollectible. Consequently, the Company typically does not maintain a recorded investment in loans or leases within this category.

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.  No significant changes have been made.

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating (in thousands):

June 30, 2022

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Non PCI Loans and Leases:

Real Estate

Real Estate

 

Development

Industrial

Leases

and Other

Total

Pass

    

$

1,481,916

    

$

518,828

    

$

360,763

    

$

476,149

    

$

61,289

    

$

14,638

    

$

2,913,583

Watch

 

24,997

 

1,669

 

231

 

4,758

 

 

22

 

31,677

Special mention

 

8,603

 

1,492

 

68

 

87

 

 

 

10,250

Substandard

 

383

 

2,197

 

866

 

76

 

 

10

 

3,532

Doubtful

 

 

 

 

 

 

 

Total

1,515,899

524,186

361,928

481,070

61,289

14,670

2,959,042

PCI Loans and Leases:

Pass

    

13,769

    

8,105

    

1,954

    

2,518

    

1,975

    

14

    

28,335

Watch

 

1,230

 

126

 

44

 

 

 

 

1,400

Special mention

 

12

 

56

 

 

 

 

 

68

Substandard

 

3,678

 

1,109

 

442

 

 

 

 

5,229

Doubtful

 

 

 

 

 

 

 

Total

18,689

9,396

2,440

2,518

1,975

14

35,032

Total loans and leases

$

1,534,588

$

533,582

$

364,368

$

483,588

$

63,264

$

14,684

$

2,994,074

December 31, 2021

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Non PCI Loans and Leases:

Real Estate

Real Estate

 

Development

Industrial

Leases

and Other

Total

Pass

    

$

1,330,888

    

$

460,190

    

$

275,124

    

$

480,677

    

$

50,538

    

$

11,724

    

$

2,609,141

Watch

 

27,246

 

1,334

 

237

 

4,345

 

 

42

 

33,204

Special mention

 

4,120

 

1,525

 

70

 

228

 

 

 

5,943

Substandard

 

1,027

 

2,390

 

73

 

213

 

 

14

 

3,717

Doubtful

 

 

 

 

45

 

 

 

45

Total

1,363,281

465,439

275,504

485,508

50,538

11,780

2,652,050

PCI Loans and Leases:

Pass

    

16,019

    

9,714

    

2,335

    

2,516

    

3,170

    

71

    

33,825

Watch

 

1,271

 

539

 

91

 

 

 

 

1,901

Special mention

 

15

 

68

 

 

 

 

 

83

Substandard

 

3,570

 

1,512

 

456

 

 

 

 

5,538

Doubtful

 

 

 

 

 

 

 

Total

20,875

11,833

2,882

2,516

3,170

71

41,347

Total loans and leases

$

1,384,156

$

477,272

$

278,386

$

488,024

$

53,708

$

11,851

$

2,693,397

Past Due Loans and Leases:

A loan or lease is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan or lease agreement. Generally, management places a loan or lease on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan or lease is 90 days past due.

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

June 30, 2022

    

30-60 Days

    

61-89 Days

    

Past Due 90

    

    

Total

    

    

    

 

Past Due and

 

Past Due and

 

Days or More

 

Past Due and

 

 

 

 

Accruing

 

Accruing

 

and Accruing

Nonaccrual

Nonaccrual

PCI

Current

Total

Commercial real estate

$

41

$

$

$

303

$

344

$

18,689

$

1,515,555

$

1,534,588

Consumer real estate

 

858

 

 

 

2,171

 

3,029

 

9,396

 

521,157

 

533,582

Construction and land development

 

43

 

 

 

858

 

901

 

2,440

 

361,027

 

364,368

Commercial and industrial

 

327

 

20

 

 

43

 

390

 

2,518

 

480,680

 

483,588

Leases

154

29

183

1,975

61,106

63,264

Consumer and other

 

155

 

2

 

 

9

 

166

 

14

 

14,504

 

14,684

Total

$

1,578

$

22

$

$

3,413

$

5,013

$

35,032

$

2,954,029

$

2,994,074

December 31, 2021

    

30-60 Days

    

61-89 Days

    

Past Due 90

    

    

Total

    

    

    

 

Past Due and

 

Past Due and

 

Days or More

 

Past Due and

 

 

 

 

Accruing

 

Accruing

 

and Accruing

Nonaccrual

Nonaccrual

PCI

Current

Total

Commercial real estate

$

172

$

$

$

858

$

1,030

$

20,875

$

1,362,251

$

1,384,156

Consumer real estate

 

884

 

10

 

 

2,139

 

3,033

 

11,833

 

462,406

 

477,272

Construction and land development

 

91

 

 

 

 

91

 

2,882

 

275,413

 

278,386

Commercial and industrial

 

1,191

 

119

 

45

 

116

 

1,471

 

2,516

 

484,037

 

488,024

Leases

361

361

3,170

50,177

53,708

Consumer and other

 

99

 

4

 

19

 

11

 

133

 

71

 

11,647

 

11,851

Total

$

2,798

$

133

$

64

$

3,124

$

6,119

$

41,347

$

2,645,931

$

2,693,397

Impaired Loans and Leases:

A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement.

The following is an analysis of the impaired loan and lease portfolio, including PCI loans and leases, detailing the related allowance recorded (in thousands):

 

June 30, 2022

 

December 31, 2021

 

 

Unpaid

 

 

 

Unpaid

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Principal

 

Related

Investment

 

Balance

Allowance

Investment

 

Balance

Allowance

Impaired loans and leases without a valuation allowance:

    

  

    

  

    

  

    

  

    

  

    

  

Commercial real estate

$

303

$

303

$

$

$

$

Consumer real estate

 

1,848

 

1,848

 

 

1,805

 

1,806

 

Construction and land development

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

Leases

Consumer and other

 

 

 

 

 

 

 

2,151

 

2,151

 

 

1,805

 

1,806

 

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

 

 

 

858

 

859

 

396

Consumer real estate

 

 

 

 

260

 

262

 

69

Construction and land development

 

858

 

858

 

395

 

 

 

Commercial and industrial

 

 

 

 

97

 

96

 

96

Leases

Consumer and other

 

 

 

 

 

 

 

858

 

858

 

395

 

1,215

 

1,217

 

561

PCI loans and leases:  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

528

 

603

35

 

707

 

926

 

30

Consumer real estate

 

887

 

850

 

142

 

1,129

 

1,251

 

148

Construction and land development

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

Leases

Consumer and other

 

2

 

1

 

1

 

5

 

3

 

1

 

1,417

 

1,454

 

178

 

1,841

 

2,180

 

179

Total impaired loans and leases

$

4,426

$

4,463

$

573

$

4,861

$

5,203

$

740

 

Three Months Ended June 30, 

2022

2021

    

Average

    

Interest

    

Average

    

Interest

 

Recorded

 

Income

 

Recorded

 

Income

Investment

Recognized

 

Investment

 

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

 

  

 

  

Commercial real estate

$

152

$

$

65

$

Consumer real estate

 

1,957

 

3

 

2,033

 

8

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

 

Leases

Consumer and other

 

 

 

 

 

2,109

 

3

 

2,098

 

8

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

  

 

  

Commercial real estate

 

429

 

 

2,007

 

2

Consumer real estate

 

 

 

360

 

3

Construction and land development

 

429

 

 

 

Commercial and industrial

 

 

 

159

 

3

Leases

Consumer and other

 

 

 

 

 

858

 

 

2,526

 

8

PCI loans and leases:  

 

  

 

  

 

  

 

  

Commercial real estate

 

538

 

11

 

 

Consumer real estate

 

855

 

12

 

1,115

 

21

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

263

 

1

Leases

Consumer and other

 

3

 

 

16

 

 

1,396

 

23

 

1,394

 

22

Total impaired loans and leases

$

4,363

$

26

$

6,018

$

38

 

Six Months Ended June 30, 

2022

2021

    

Average

    

Interest

    

Average

    

Interest

 

Recorded

 

Income

 

Recorded

 

Income

Investment

Recognized

 

Investment

 

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

 

  

 

  

Commercial real estate

$

101

$

$

1,334

$

1

Consumer real estate

 

1,907

 

20

 

1,651

 

20

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

 

Leases

Consumer and other

 

 

 

 

 

2,008

 

20

 

2,985

 

21

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

 

  

Commercial real estate

 

572

 

 

1,338

 

104

Consumer real estate

 

87

 

 

383

 

8

Construction and land development

 

286

 

 

 

Commercial and industrial

 

32

 

 

154

 

5

Leases

Consumer and other

 

 

 

 

 

977

 

 

1,875

 

117

PCI loans and leases:  

 

  

 

  

 

  

 

  

Commercial real estate

 

885

 

35

 

 

Consumer real estate

 

878

 

28

 

1,165

 

43

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

266

 

2

Leases

Consumer and other

 

3

 

 

18

 

 

1,766

 

63

 

1,449

 

45

Total impaired loans and leases

$

4,751

$

83

$

6,309

$

183

Troubled Debt Restructurings:

For the periods presented, impaired loans included loans that were classified as troubled debt restructurings (“TDRs”). The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.

In assessing whether or not a borrower is experiencing financial difficulties, the Company considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy; and (iv) the debtor’s projected cash flow is sufficient to satisfy contractual payments due under the original terms of the loan without a modification.

The Company considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by the Company include the debtor’s ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan.

The most common concessions granted by the Company generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt; (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk; (iii) a temporary period of interest-only payments; and (iv) a reduction in the contractual payment amount for either a short period or remaining term of the loan.

As of June 30, 2022, and December 31, 2021, management had approximately $678 thousand and $206 thousand, respectively, in loans that met the criteria for TDR, none of which were on nonaccrual. A loan is placed back on accrual status when both principal and interest are current, and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

There were three loans for $568 thousand that was modified as a TDR during the six months ended June 30, 2022, and no loans were modified during the six months ended June 30, 2021. There were no loans that were modified as TDRs during the past six months and for which there was a subsequent payment default.

Foreclosure Proceedings and Balances:

As of June 30, 2022, there were no residential properties secured by real estate included in other real estate owned and there was one residential real estate loan in the process of foreclosure.

Purchased Credit Impaired Loans and Leases:

The Company has acquired loans and leases where there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans and leases are as follows (in thousands):

    

June 30, 

    

December 31, 

    

2022

    

2021

Commercial real estate

$

29,312

$

31,600

Consumer real estate

 

11,438

 

14,215

Construction and land development

 

3,357

 

3,699

Commercial and industrial

 

3,072

 

3,424

Leases

2,272

3,557

Consumer and other

 

52

 

125

Total loans and leases

 

49,503

 

56,620

Less: Remaining purchase discount

 

(14,471)

 

(15,273)

Total loans and leases, net of purchase discount

 

35,032

 

41,347

Less: Allowance for loan and leases losses

 

(178)

 

(179)

Carrying amount, net of allowance

$

34,854

$

41,168

Activity related to the accretable yield on loans and leases acquired with deteriorated credit quality is as follows (in thousands):

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2022

    

2021

    

2022

    

2021

Accretable yield, beginning of period

$

21,281

$

14,705

$

14,618

$

16,889

Additions

 

 

649

 

 

649

Accretion income

 

(845)

 

(1,098)

 

(1,941)

 

(3,029)

Reclassification

 

129

 

1,340

 

398

 

1,677

Other changes, net

 

(4,829)

 

(1,074)

 

2,661

 

(1,664)

Accretable yield, end of period

$

15,736

$

14,522

$

15,736

$

14,522