XML 24 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans and Leases and Allowance for Loan and Lease Losses
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Loans and Leases and Allowance for Loan and Lease Losses

Note 5. Loans and Leases and Allowance for Loan and Lease Losses

Portfolio Segmentation:

Major categories of loans and leases are summarized as follows (in thousands):

September 30, 2022

December 31, 2021

PCI

All Other

PCI

All Other

    

Loans and Leases1

    

Loans and Leases

    

Total

    

Loans and Leases1

    

Loans and Leases

    

Total

Commercial real estate

$

16,148

$

1,520,903

$

1,537,051

$

20,875

$

1,363,281

$

1,384,156

Consumer real estate

 

8,695

 

553,713

 

562,408

 

11,833

 

465,439

 

477,272

Construction and land development

 

1,557

 

403,450

 

405,007

 

2,882

 

275,504

 

278,386

Commercial and industrial

 

2,523

 

511,757

 

514,280

 

2,516

 

485,508

 

488,024

Leases

1,472

63,326

64,798

3,170

50,538

53,708

Consumer and other

 

6

 

15,566

 

15,572

 

71

 

11,780

 

11,851

Total loans and leases

 

30,401

 

3,068,715

 

3,099,116

 

41,347

 

2,652,050

 

2,693,397

Less: Allowance for loan and lease losses

 

(167)

 

(22,602)

 

(22,769)

 

(179)

 

(19,173)

 

(19,352)

Loans and leases, net

$

30,234

$

3,046,113

$

3,076,347

$

41,168

$

2,632,877

$

2,674,045

1 Purchased Credit Impaired loans and leases (“PCI loans and leases”) are loans and leases with evidence of credit deterioration at purchase.

For purposes of the disclosures required pursuant to ASC 310, the loan and lease portfolio was disaggregated into segments. A portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for loan and lease losses. There are six loan and lease portfolio segments that include commercial real estate, consumer real estate, construction and land development, commercial and industrial, leases, and consumer and other.

The following describe risk characteristics relevant to each of the portfolio segments:

Commercial Real Estate: Commercial real estate loans include owner-occupied commercial real estate loans and loans secured by income-producing properties. Owner-occupied commercial real estate loans to operating businesses are long-term financing of land and buildings. These loans are repaid by cash flow generated from the business operation. Real estate loans for income-producing properties such as apartment buildings, office and industrial buildings, and retail shopping centers are repaid from rent income derived from the properties. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Consumer Real Estate: Consumer real estate loans include real estate loans secured by first liens, second liens, or open end real estate loans, such as home equity lines. These are repaid by various means such as a borrower’s income, sale of the property, or rental income derived from the property. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Construction and Land Development: Loans for real estate construction and development are repaid through cash flow related to the operations, sale or refinance of the underlying property. This portfolio segment includes extensions of credit to real estate developers or investors where repayment is dependent on the sale of the real estate or income generated from the real estate collateral. Loans within this portfolio segment are particularly sensitive to the valuation of real estate.

Commercial and Industrial: The commercial and industrial loan portfolio segment includes commercial and financial loans. These loans include those loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, or expansion projects. Loans are repaid by business cash flows. Collection risk in this portfolio is driven by the creditworthiness of the underlying borrower, particularly cash flows from the customers’ business operations.

Leases: The lease portfolio segment includes leases to small and mid-size companies for equipment financing leases. These leases are secured by a secured interest in the equipment being leased.

Consumer and Other: The consumer loan portfolio segment includes direct consumer installment loans, overdrafts and other revolving credit loans, and educational loans. Loans in this portfolio are sensitive to unemployment and other key consumer economic measures.

Credit Risk Management:

The Company employs a credit risk management process with defined policies, accountability and routine reporting to manage credit risk in the loan and lease portfolio segments. Credit risk management is guided by credit policies that provide for a consistent and prudent approach to underwriting and approvals of credits. Within the Credit Policy, procedures exist that elevate the approval requirements as credits become larger and more complex. All loans and leases are individually underwritten, risk-rated, approved, and monitored.

Responsibility and accountability for adherence to underwriting policies and accurate risk ratings lies in each portfolio segment. For the consumer real estate and consumer and other portfolio segments, the risk management process focuses on managing customers who become delinquent in their payments. For the other portfolio segments, the risk management process focuses on underwriting new business and, on an ongoing basis, monitoring the credit of the portfolios, including a third party review of the largest credits on an annual basis or more frequently, as needed. To ensure problem credits are identified on a timely basis, several specific portfolio reviews occur periodically to assess the larger adversely rated credits for proper risk rating and accrual status.

Credit quality and trends in the loan and lease portfolio segments are measured and monitored regularly. Detailed reports, by product, collateral, accrual status, etc., are reviewed by Director, Management and Loan Committees.

The allowance for loan and lease losses is a valuation reserve established through provisions for loan and lease losses charged against income. The allowance for loan and lease losses, which is evaluated quarterly, is maintained at a level that management deems sufficient to absorb probable losses inherent in the loan and lease portfolio. Loans and leases deemed to be uncollectible are charged against the allowance for loan and lease losses, while recoveries of previously charged-off amounts are credited to the allowance for loan and lease losses. The allowance for loan and lease losses is comprised of specific valuation allowances for loans and leases evaluated individually for impairment and general allocations for pools of homogeneous loans and leases with similar risk characteristics and trends.

The allowance for loan and lease losses related to specific loans and leases is based on management’s estimate of potential losses on impaired loans and leases as determined by (1) the present value of expected future cash flows; (2) the fair value of collateral if the loan or lease is determined to be collateral dependent or (3) the loans’ or leases’ observable market price. The Company’s homogeneous loan and lease pools include commercial real estate loans, consumer real estate loans, construction and land development loans, commercial and industrial loans, leases and consumer and other loans. The general allocations to these loan and lease pools are based on the historical loss rates for specific loan and lease types and the internal risk grade, if applicable, adjusted for both internal and external qualitative risk factors.

The qualitative factors considered by management include, among other factors, (1) changes in local and national economic conditions; (2) changes in asset quality; (3) changes in loan and lease portfolio volume; (4) the composition and concentrations of credit; (5) the impact of competition on loan and lease structuring and pricing; (6) the impact of the regulatory environment and changes in laws; (7) effectiveness of the Company’s loan and lease policies, procedures and internal controls.  The total allowance established for each homogeneous loan and lease pool represents the product of the historical loss ratio adjusted for qualitative factors and the total dollar amount of the loans and leases in the pool.

The determination of the adequacy of the allowance for loan and lease losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans and leases, management obtains independent appraisals for significant collateral.

The Company’s loans and leases are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Company has a diversified loan and lease portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions.

While management uses available information to recognize losses on loans and leases, further reductions in the carrying amounts of loans and leases may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans and leases. Such agencies may require the Company to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans and leases may change materially in the near term.

The composition of loans and leases by loan classification for performing, impaired and PCI loan and leases status is summarized in the tables below (in thousands):

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Real Estate

Real Estate

Development

Industrial

Leases

and Other

Total

September 30, 2022:

    

    

    

    

    

    

Performing loans and leases

    

$

1,520,598

$

552,076

$

402,592

$

511,757

$

63,326

$

15,566

$

3,065,915

Impaired loans and leases

 

305

 

1,637

 

858

 

 

 

 

2,800

 

1,520,903

 

553,713

 

403,450

 

511,757

 

63,326

 

15,566

 

3,068,715

PCI loans and leases

 

16,148

 

8,695

 

1,557

 

2,523

 

1,472

 

6

 

30,401

Total loans and leases

$

1,537,051

$

562,408

$

405,007

$

514,280

$

64,798

$

15,572

$

3,099,116

December 31, 2021:

    

    

    

    

    

    

Performing loans and leases

    

$

1,362,423

$

463,374

$

275,504

$

485,411

$

50,538

$

11,780

$

2,649,030

Impaired loans and leases

 

858

 

2,065

 

 

97

 

 

 

3,020

 

1,363,281

 

465,439

 

275,504

 

485,508

 

50,538

 

11,780

 

2,652,050

PCI loans and leases

 

20,875

 

11,833

 

2,882

 

2,516

 

3,170

 

71

 

41,347

Total loans and leases

$

1,384,156

$

477,272

$

278,386

$

488,024

$

53,708

$

11,851

$

2,693,397

The following tables show the allowance for loan and lease losses allocation by loan and lease classification for impaired, PCI, and performing (in thousands):

Construction

Commercial

Consumer

Commercial

Consumer

and Land

and

and

Real Estate

Real Estate

Development

Industrial

Leases

Other

Total

September 30, 2022:

Performing loans and leases

    

$

10,552

    

$

3,868

    

$

2,781

    

$

3,835

    

$

1,034

    

$

137

    

$

22,207

Impaired loans and leases

 

 

395

 

 

 

 

395

 

10,552

 

3,868

 

3,176

 

3,835

 

1,034

 

137

 

22,602

PCI loans and leases

 

27

 

140

 

 

 

 

 

167

Total loans and leases

$

10,579

$

4,008

$

3,176

$

3,835

$

1,034

$

137

$

22,769

December 31, 2021:

Performing loans and leases

    

$

9,355

    

$

3,237

    

$

1,882

    

$

3,685

$

330

    

$

123

    

$

18,612

Impaired loans and leases

 

396

 

69

 

 

96

 

 

 

561

 

9,751

 

3,306

 

1,882

 

3,781

 

330

 

123

 

19,173

PCI loans and leases

 

30

 

148

 

 

 

 

1

 

179

Total loans and leases

$

9,781

$

3,454

$

1,882

$

3,781

$

330

$

124

$

19,352

The following tables detail the changes in the allowance for loan and lease losses by loan and lease classification (in thousands):

Three Months Ended September 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

10,600

    

$

3,835

    

$

2,904

    

$

3,659

    

$

807

    

$

133

    

$

21,938

Charged-off loans and leases

 

 

 

 

(51)

 

 

(180)

 

(231)

Recoveries of charge-offs

 

 

7

 

 

19

 

29

 

33

 

88

Provision charged to expense

 

(21)

 

166

 

272

 

208

 

198

 

151

 

974

Ending balance

$

10,579

$

4,008

$

3,176

$

3,835

$

1,034

$

137

$

22,769

Three Months Ended September 30, 2021

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

8,382

    

$

3,323

    

$

2,061

    

$

4,442

    

$

    

$

102

    

$

18,310

Charged-off loans and leases

 

 

 

 

(41)

 

(68)

 

(132)

 

(241)

Recoveries of charge-offs

 

23

 

13

 

 

3

 

5

 

33

 

77

Provision charged to expense

 

1,000

 

205

 

157

 

(603)

 

288

 

102

 

1,149

Ending balance

$

9,405

$

3,541

$

2,218

$

3,801

$

225

$

105

$

19,295

Nine Months Ended September 30, 2022

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

9,781

    

$

3,454

    

$

1,882

    

$

3,781

    

$

330

    

$

124

    

$

19,352

Charged-off loans and leases

 

 

(33)

 

 

(240)

 

(108)

 

(482)

 

(863)

Recoveries of charge-offs

 

4

 

561

 

 

162

 

192

 

131

 

1,050

Provision charged to expense

 

794

 

26

 

1,294

 

132

 

620

 

364

 

3,230

Ending balance

$

10,579

$

4,008

$

3,176

$

3,835

$

1,034

$

137

$

22,769

Nine Months Ended September 30, 2021

Consumer

Construction

Commercial

Commercial

Real

and Land

and

Consumer

Real Estate

Estate

 

Development

Industrial

Leases

and Other

Total

Beginning balance

    

$

7,579

    

$

3,471

    

$

2,076

    

$

5,107

    

$

    

$

113

    

$

18,346

Charged-off loans and leases

 

 

(60)

 

 

(45)

 

(68)

 

(341)

 

(514)

Recoveries of charge-offs

 

29

 

34

 

 

13

 

5

 

171

 

252

Provision charged to expense

 

1,797

 

96

 

142

 

(1,274)

 

288

 

162

 

1,211

Ending balance

$

9,405

$

3,541

$

2,218

$

3,801

$

225

$

105

$

19,295

We maintain the allowance at a level that we deem appropriate to adequately cover the probable losses inherent in the loan and lease portfolio. Our provision for loan and lease losses for the three and nine months ended September 30, 2022, is $974 thousand million and $3.2 million, respectively and $1.1 million and $1.2 million, during the three and nine months ended September 30, 2021, respectively. As of September 30, 2022, and December 31, 2021, our allowance for loan and lease losses was $22.8 million and $19.4 million, respectively, which we deemed to be adequate at each of the respective dates.  Our allowance for loan and lease losses as a percentage of total loans and leases was 0.73% at September 30, 2022 and 0.72% at December 31, 2021.

A description of the general characteristics of the risk grades used by the Company is as follows:

Pass: Loans and leases in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan and lease obligations. Loans and leases in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the debt if required, for any weakness that may exist.

Watch: Loans and leases in this risk category involve borrowers that exhibit characteristics, or are operating under conditions that, if not successfully mitigated as planned, have a reasonable risk of resulting in a downgrade within the next six to twelve months. Loans and leases may remain in this risk category for six months and then are either upgraded or downgraded upon subsequent evaluation.

Special Mention: Loans and leases in this risk grade are the equivalent of the regulatory definition of "Other Assets Especially Mentioned" classification. Loans and leases in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and /or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the asset or in the Company’s credit position.

Substandard: Loans and leases in this risk grade are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans and leases in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.

Uncollectible: Loans and leases in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan or lease has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan or lease, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan and lease losses are taken in the period in which the loan or lease becomes uncollectible. Consequently, the Company typically does not maintain a recorded investment in loans or leases within this category.

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.  No significant changes have been made.

The following tables outline the amount of each loan and lease classification and the amount categorized into each risk rating (in thousands):

September 30, 2022

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Non PCI Loans and Leases:

Real Estate

Real Estate

 

Development

Industrial

Leases

and Other

Total

Pass

    

$

1,490,337

    

$

550,409

    

$

402,317

    

$

506,920

    

$

63,326

    

$

15,535

    

$

3,028,844

Watch

 

23,663

 

1,207

 

227

 

4,647

 

 

21

 

29,765

Special mention

 

6,519

 

36

 

 

73

 

 

 

6,628

Substandard

 

384

 

2,061

 

906

 

117

 

 

10

 

3,478

Doubtful

 

 

 

 

 

 

 

Total

1,520,903

553,713

403,450

511,757

63,326

15,566

3,068,715

PCI Loans and Leases:

Pass

    

12,901

    

7,299

    

1,075

    

2,523

    

1,472

    

6

    

25,276

Watch

 

1,437

 

194

 

47

 

 

 

 

1,678

Special mention

 

12

 

55

 

 

 

 

 

67

Substandard

 

1,798

 

1,147

 

435

 

 

 

 

3,380

Doubtful

 

 

 

 

 

 

 

Total

16,148

8,695

1,557

2,523

1,472

6

30,401

Total loans and leases

$

1,537,051

$

562,408

$

405,007

$

514,280

$

64,798

$

15,572

$

3,099,116

December 31, 2021

Construction

Commercial

Commercial

Consumer

and Land

and

Consumer

Non PCI Loans and Leases:

Real Estate

Real Estate

 

Development

Industrial

Leases

and Other

Total

Pass

    

$

1,330,888

    

$

460,190

    

$

275,124

    

$

480,677

    

$

50,538

    

$

11,724

    

$

2,609,141

Watch

 

27,246

 

1,334

 

237

 

4,345

 

 

42

 

33,204

Special mention

 

4,120

 

1,525

 

70

 

228

 

 

 

5,943

Substandard

 

1,027

 

2,390

 

73

 

213

 

 

14

 

3,717

Doubtful

 

 

 

 

45

 

 

 

45

Total

1,363,281

465,439

275,504

485,508

50,538

11,780

2,652,050

PCI Loans and Leases:

Pass

    

16,019

    

9,714

    

2,335

    

2,516

    

3,170

    

71

    

33,825

Watch

 

1,271

 

539

 

91

 

 

 

 

1,901

Special mention

 

15

 

68

 

 

 

 

 

83

Substandard

 

3,570

 

1,512

 

456

 

 

 

 

5,538

Doubtful

 

 

 

 

 

 

 

Total

20,875

11,833

2,882

2,516

3,170

71

41,347

Total loans and leases

$

1,384,156

$

477,272

$

278,386

$

488,024

$

53,708

$

11,851

$

2,693,397

Past Due Loans and Leases:

A loan or lease is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan or lease agreement. Generally, management places a loan or lease on nonaccrual when there is a clear indicator that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan or lease is 90 days past due.

The following tables present an aging analysis of our loan and lease portfolio (in thousands):

September 30, 2022

    

30-60 Days

    

61-89 Days

    

Past Due 90

    

    

Total

    

    

    

 

Past Due and

 

Past Due and

 

Days or More

 

Past Due and

 

 

 

 

Accruing

 

Accruing

 

and Accruing

Nonaccrual

Nonaccrual

PCI

Current

Total

Commercial real estate

$

103

$

$

$

305

$

408

$

16,148

$

1,520,495

$

1,537,051

Consumer real estate

 

271

 

132

 

 

2,061

 

2,464

 

8,695

 

551,249

 

562,408

Construction and land development

 

 

 

 

858

 

858

 

1,557

 

402,592

 

405,007

Commercial and industrial

 

96

 

58

 

 

117

 

271

 

2,523

 

511,486

 

514,280

Leases

143

20

29

192

1,472

63,134

64,798

Consumer and other

 

175

 

27

 

 

9

 

211

 

6

 

15,355

 

15,572

Total

$

788

$

217

$

20

$

3,379

$

4,404

$

30,401

$

3,064,311

$

3,099,116

December 31, 2021

    

30-60 Days

    

61-89 Days

    

Past Due 90

    

    

Total

    

    

    

 

Past Due and

 

Past Due and

 

Days or More

 

Past Due and

 

 

 

 

Accruing

 

Accruing

 

and Accruing

Nonaccrual

Nonaccrual

PCI

Current

Total

Commercial real estate

$

172

$

$

$

858

$

1,030

$

20,875

$

1,362,251

$

1,384,156

Consumer real estate

 

884

 

10

 

 

2,139

 

3,033

 

11,833

 

462,406

 

477,272

Construction and land development

 

91

 

 

 

 

91

 

2,882

 

275,413

 

278,386

Commercial and industrial

 

1,191

 

119

 

45

 

116

 

1,471

 

2,516

 

484,037

 

488,024

Leases

361

361

3,170

50,177

53,708

Consumer and other

 

99

 

4

 

19

 

11

 

133

 

71

 

11,647

 

11,851

Total

$

2,798

$

133

$

64

$

3,124

$

6,119

$

41,347

$

2,645,931

$

2,693,397

Impaired Loans and Leases:

A loan or lease held for investment is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both principal and interest) according to the terms of the loan or lease agreement.

The following is an analysis of the impaired loan and lease portfolio, including PCI loans and leases, detailing the related allowance recorded (in thousands):

 

September 30, 2022

 

December 31, 2021

 

 

Unpaid

 

 

 

Unpaid

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Principal

 

Related

Investment

 

Balance

Allowance

Investment

 

Balance

Allowance

Impaired loans and leases without a valuation allowance:

    

  

    

  

    

  

    

  

    

  

    

  

Commercial real estate

$

305

$

305

$

$

$

$

Consumer real estate

 

1,637

 

1,638

 

 

1,805

 

1,806

 

Construction and land development

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

Leases

Consumer and other

 

 

 

 

 

 

 

1,942

 

1,943

 

 

1,805

 

1,806

 

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

 

 

 

858

 

859

 

396

Consumer real estate

 

 

 

 

260

 

262

 

69

Construction and land development

 

858

 

858

 

395

 

 

 

Commercial and industrial

 

 

 

 

97

 

96

 

96

Leases

Consumer and other

 

 

 

 

 

 

 

858

 

858

 

395

 

1,215

 

1,217

 

561

PCI loans and leases:  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

522

 

597

27

 

707

 

926

 

30

Consumer real estate

 

873

 

835

 

140

 

1,129

 

1,251

 

148

Construction and land development

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

Leases

Consumer and other

 

 

 

 

5

 

3

 

1

 

1,395

 

1,432

 

167

 

1,841

 

2,180

 

179

Total impaired loans and leases

$

4,195

$

4,233

$

562

$

4,861

$

5,203

$

740

 

Three Months Ended September 30, 

2022

2021

    

Average

    

Interest

    

Average

    

Interest

 

Recorded

 

Income

 

Recorded

 

Income

Investment

Recognized

 

Investment

 

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

 

  

 

  

Commercial real estate

$

304

$

$

$

Consumer real estate

 

1,742

 

72

 

2,171

 

19

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

 

Leases

Consumer and other

 

 

 

 

 

2,046

 

72

 

2,171

 

19

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

  

 

  

Commercial real estate

 

 

 

858

 

Consumer real estate

 

 

 

261

 

3

Construction and land development

 

858

 

 

 

Commercial and industrial

 

 

 

154

 

2

Leases

Consumer and other

 

 

 

 

 

858

 

 

1,273

 

5

PCI loans and leases:  

 

  

 

  

 

  

 

  

Commercial real estate

 

525

 

11

 

1,230

 

27

Consumer real estate

 

880

 

12

 

1,176

 

21

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

258

 

1

Leases

Consumer and other

 

 

 

10

 

 

1,405

 

23

 

2,674

 

49

Total impaired loans and leases

$

4,309

$

95

$

6,118

$

73

 

Nine Months Ended September 30, 

2022

2021

    

Average

    

Interest

    

Average

    

Interest

 

Recorded

 

Income

 

Recorded

 

Income

Investment

Recognized

 

Investment

 

Recognized

Impaired loans and leases without a valuation allowance:

 

  

 

  

 

  

 

  

Commercial real estate

$

152

$

$

1,000

$

1

Consumer real estate

 

1,839

 

92

 

1,778

 

39

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

 

Leases

Consumer and other

 

 

 

 

 

1,991

 

92

 

2,778

 

40

Impaired loans and leases with a valuation allowance:

 

  

 

  

 

 

  

Commercial real estate

 

429

 

 

1,218

 

104

Consumer real estate

 

87

 

 

352

 

11

Construction and land development

 

429

 

 

 

Commercial and industrial

 

32

 

 

141

 

7

Leases

Consumer and other

 

 

 

 

 

977

 

 

1,711

 

122

PCI loans and leases:  

 

  

 

  

 

  

 

  

Commercial real estate

 

765

 

46

 

410

 

27

Consumer real estate

 

879

 

40

 

1,169

 

64

Construction and land development

 

 

 

 

Commercial and industrial

 

 

 

263

 

3

Leases

Consumer and other

 

2

 

 

15

 

 

1,646

 

86

 

1,857

 

94

Total impaired loans and leases

$

4,614

$

178

$

6,346

$

256

Troubled Debt Restructurings:

For the periods presented, impaired loans included loans that were classified as troubled debt restructurings (“TDRs”). The restructuring of a loan is considered a TDR if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.

In assessing whether or not a borrower is experiencing financial difficulties, the Company considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the debtor is currently in payment default on any of its debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the debtor has declared or is in the process of declaring bankruptcy; and (iv) the debtor’s projected cash flow is sufficient to satisfy contractual payments due under the original terms of the loan without a modification.

The Company considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by the Company include the debtor’s ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan.

The most common concessions granted by the Company generally include one or more modifications to the terms of the debt, such as (i) a reduction in the interest rate for the remaining life of the debt; (ii) an extension of the maturity date at an interest rate lower than the current market rate for new debt with similar risk; (iii) a temporary period of interest-only payments; and (iv) a reduction in the contractual payment amount for either a short period or remaining term of the loan.

As of September 30, 2022, and December 31, 2021, management had approximately $108 thousand and $206 thousand, respectively, in loans that met the criteria for TDR, none of which were on nonaccrual. A loan is placed back on accrual status when both principal and interest are current, and it is probable that the Company will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

There are no loans that were modified as a TDR during the nine months ended September 30, 2022 and 2021, respectively. There were no loans that were modified as TDRs during the past nine months and for which there was a subsequent payment default.

Foreclosure Proceedings and Balances:

As of September 30, 2022, there were no residential properties secured by real estate included in other real estate owned and there were three residential real estate loan in the process of foreclosure.

Purchased Credit Impaired Loans and Leases:

The Company has acquired loans and leases where there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans and leases are as follows (in thousands):

    

September 30, 

    

December 31, 

    

2022

    

2021

Commercial real estate

$

26,622

$

31,600

Consumer real estate

 

10,599

 

14,215

Construction and land development

 

3,052

 

3,699

Commercial and industrial

 

2,470

 

3,424

Leases

1,754

3,557

Consumer and other

 

34

 

125

Total loans and leases

 

44,531

 

56,620

Less: Remaining purchase discount

 

(14,130)

 

(15,273)

Total loans and leases, net of purchase discount

 

30,401

 

41,347

Less: Allowance for loan and leases losses

 

(167)

 

(179)

Carrying amount, net of allowance

$

30,234

$

41,168

Activity related to the accretable yield on loans and leases acquired with deteriorated credit quality is as follows (in thousands):

    

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

    

2022

    

2021

    

2022

    

2021

Accretable yield, beginning of period

$

15,736

$

14,522

$

14,618

$

16,889

Additions

 

 

4,072

 

 

4,721

Accretion income

 

(839)

 

(2,151)

 

(2,780)

 

(5,180)

Reclassification

 

1,729

 

254

 

2,127

 

1,931

Other changes, net

 

(415)

 

(1,034)

 

2,246

 

(2,698)

Accretable yield, end of period

$

16,211

$

15,663

$

16,211

$

15,663