XML 49 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations (Allocation of Purchase Price) (Details) - USD ($)
$ in Thousands
 9 Months Ended 13 Months Ended 17 Months Ended
Sep. 01, 2022
Sep. 01, 2021
May 03, 2021
Sep. 30, 2022
Sep. 30, 2022
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Consideration transferred:                
Goodwill       $ 96,145 $ 96,145 $ 96,145 $ 91,565 $ 74,135
Sunbelt Group LLC [Member]                
Assets:                
Cash and cash equivalents $ 319     319 319 319    
Customer list intangible       1,948 1,948 1,948    
Equipment, net 13              
Other assets 17     17 17 17    
Total assets acquired 349     2,284 2,284 2,284    
Liabilities:                
Payables and other liabilities 364     364 364 364    
Total liabilities assumed 364     364 364 364    
Excess of assets acquired over (less than) liabilities assumed (15)     1,920 1,920 1,920    
Purchase price/Cash       6,500        
Total fair value of consideration transferred 6,500     6,500        
Assets:                
Premises and equipment, net (13)              
Intangibles 1,948              
Total assets acquired 1,935              
Consideration transferred:                
Aggregate fair value adjustments 1,935              
Goodwill $ 4,600     4,580 4,580 4,580    
Sevier County Bancshares Inc [Member]                
Assets:                
Cash and cash equivalents   $ 84,313   84,313 84,313 84,313    
Investment securities available-for-sale   64,219   63,605 63,605 63,605    
Restricted investments   533   533 533 533    
Loans   304,620   297,020 297,020 297,020    
Allowance for loan losses   (3,644)            
Premises and equipment   15,579   15,262 15,262 15,262    
Core deposit intangible       1,550 1,550 1,550    
Bank owned life insurance   7,116   7,116 7,116 7,116    
Deferred tax asset, net   10,340   7,102 7,102 7,102    
Interest Receivable   884   884 884 884    
Other assets   920   115 115 115    
Total assets acquired   484,880   477,500 477,500 477,500    
Liabilities:                
Deposits   435,036   435,036 435,036 435,036    
Time deposit premium       888 888 888    
Subordinated debt   2,500   2,500 2,500 2,500    
Payables and other liabilities   5,563   4,424 4,424 4,424    
Total liabilities assumed   443,099   442,848 442,848 442,848    
Excess of assets acquired over (less than) liabilities assumed   41,781   $ 34,652 34,652 34,652    
Purchase price/Cash   $ 9,600     9,568      
Common stock issued         42,255      
Number of shares issued (in shares)   1,692,168   1,692,168        
Total fair value of consideration transferred         51,823      
Assets:                
Investment securities available-for-sale   $ (614)            
Loans   (4,551)     (3,049)      
Allowance for loan losses   3,644            
Premises and equipment, net   (295)     (22)      
Deferred tax asset, net   (4,007)     769      
Core deposit intangible   1,550            
Other assets   (272)     (533)      
Total assets acquired   (4,545)     (2,835)      
Liabilities:                
Time deposit premium   888            
Payables and other liabilities   115     (1,254)      
Total liabilities assumed   1,003     (1,254)      
Consideration transferred:                
Aggregate fair value adjustments   (5,548)     (1,581)      
Goodwill   $ 17,200   $ 17,171 17,171 17,171    
Fountain [Member]                
Assets:                
Cash and cash equivalents     $ 413 413 413 413    
Leases     54,945 54,225 54,225 54,225    
Allowance for loan losses     (1,796)          
Customer list intangible       2,658 2,658 2,658    
Other repossessed assets     319 319 319 319    
Other assets     233 233 233 233    
Total assets acquired     54,114 57,848 57,848 57,848    
Liabilities:                
Payables and other liabilities     683 454 454 454    
Total liabilities assumed     683 454 454 454    
Excess of assets acquired over (less than) liabilities assumed     53,431 57,394 57,394 57,394    
Purchase price/Cash     14,000     59,794    
Total fair value of consideration transferred           59,794    
Assets:                
Leases     (720)          
Allowance for loan losses     1,796          
Intangibles     2,658          
Total assets acquired     3,734          
Liabilities:                
Payables and other liabilities     (229)          
Total liabilities assumed     (229)          
Consideration transferred:                
Aggregate fair value adjustments     3,963          
Goodwill     $ 2,400 $ 2,400 $ 2,400 $ 2,400