XML 65 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Allocation of Purchase Price) (Details) - USD ($)
$ in Thousands
 1 Months Ended 4 Months Ended 12 Months Ended
Sep. 01, 2022
Sep. 01, 2021
May 03, 2021
Mar. 01, 2020
Sep. 30, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2020
Consideration transferred:                
Goodwill           $ 91,565 $ 96,145 $ 74,135
Sunbelt Group LLC [Member]                
Assets:                
Cash and cash equivalents $ 319       $ 319      
Customer list intangible         1,948      
Equipment, net 13              
Other assets 17       17      
Total assets acquired 349       2,284      
Liabilities:                
Payables and other liabilities 364       364      
Total liabilities assumed 364       364      
Excess of assets acquired over (less than) liabilities assumed (15)       1,920      
Purchase price/Cash         6,500      
Total fair value of consideration transferred 6,500       6,500      
Assets:                
Premises and equipment, net (13)              
Intangibles 1,948              
Total assets acquired 1,935              
Consideration transferred:                
Aggregate fair value adjustments 1,935              
Goodwill $ 4,600       $ 4,580      
Sevier County Bancshares Inc [Member]                
Assets:                
Cash and cash equivalents   $ 84,313         84,313  
Investment securities available-for-sale   64,219         63,605  
Restricted investments   533         533  
Loans   304,620         297,020  
Allowance for loan losses   (3,644)            
Premises and equipment   15,579         15,262  
Core deposit intangible             1,550  
Bank owned life insurance   7,116         7,116  
Deferred tax asset, net   10,340         7,102  
Interest Receivable   884         884  
Other assets   920         115  
Total assets acquired   484,880         477,500  
Liabilities:                
Deposits   435,036         435,036  
Time deposit premium             888  
Subordinated debt   2,500         2,500  
Payables and other liabilities   5,563         4,424  
Total liabilities assumed   443,099         442,848  
Excess of assets acquired over (less than) liabilities assumed   41,781         34,652  
Purchase price/Cash   $ 9,600         9,568  
Common stock issued             42,255  
Number of shares issued (in shares)   1,692,168            
Total fair value of consideration transferred             51,823  
Assets:                
Investment securities available-for-sale   $ (614)            
Loans   (4,551)       (3,049)    
Allowance for loan losses   3,644            
Premises and equipment, net   (295)       (22)    
Deferred tax asset, net   (4,007)       769    
Core deposit intangible   1,550            
Other assets   (272)       (533)    
Total assets acquired   (4,545)       (2,835)    
Liabilities:                
Time deposit premium   888            
Payables and other liabilities   115       (1,254)    
Total liabilities assumed   1,003       (1,254)    
Consideration transferred:                
Aggregate fair value adjustments   (5,548)       $ (1,581)    
Goodwill   $ 17,200         17,171  
Fountain [Member]                
Assets:                
Cash and cash equivalents     $ 413       413  
Leases     54,945       54,225  
Allowance for loan losses     (1,796)          
Customer list intangible             2,658  
Other repossessed assets     319       319  
Other assets     233       233  
Total assets acquired     54,114       57,848  
Liabilities:                
Payables and other liabilities     683       454  
Total liabilities assumed     683       454  
Excess of assets acquired over (less than) liabilities assumed     53,431       57,394  
Purchase price/Cash     14,000       59,794  
Total fair value of consideration transferred             59,794  
Assets:                
Leases     (720)          
Allowance for loan losses     1,796          
Intangibles     2,658          
Total assets acquired     3,734          
Liabilities:                
Payables and other liabilities     (229)          
Total liabilities assumed     (229)          
Consideration transferred:                
Aggregate fair value adjustments     3,963          
Goodwill     $ 2,400       2,400  
Progressive Financial Group Inc. [Member]                
Assets:                
Cash and cash equivalents       $ 55,971     55,971  
Investment securities available-for-sale       27,054     27,257  
Restricted investments       692     692  
Loans       191,672     187,981  
Allowance for loan losses       (2,832)        
Premises and equipment       15,681     12,762  
Bank owned life insurance       5,560     5,560  
Deferred tax asset, net             1,006  
Customer list intangible             2,497  
Other real estate owned       3,695     1,733  
Interest Receivable       1,061     781  
Prepaids       375     201  
Goodwill       231        
Other assets       1,881     1,881  
Total assets acquired       301,041     298,322  
Liabilities:                
Deposits       271,276     271,276  
Time deposit premium             729  
Payables and other liabilities       776     776  
Total liabilities assumed       272,052     272,781  
Excess of assets acquired over (less than) liabilities assumed       28,989     25,541  
Purchase price/Cash       $ 9,800     9,838  
Common stock issued             24,547  
Number of shares issued (in shares)       1,292,578        
Total fair value of consideration transferred             34,385  
Assets:                
Investment securities available-for-sale       $ 203        
Loans       (3,691)        
Allowance for loan losses       2,832        
Premises and equipment, net       (2,919)        
Deferred tax asset, net       813     193  
Intangibles       1,370     1,127  
Other real estate owned       (100)     (1,862)  
Interest Receivable       (280)        
Prepaids       (174)        
Goodwill       (231)        
Total assets acquired       (2,177)     (542)  
Liabilities:                
Time deposit premium       729        
Total liabilities assumed       729        
Consideration transferred:                
Aggregate fair value adjustments       (2,906)     (542)  
Goodwill       $ 8,800     $ 8,844