XML 62 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Leases and Allowance for Credit Losses - Risk Rating Based on Year of Origination (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Loans Amortized Cost Basis by Origination Year          
2024 $ 598,368   $ 598,368   $ 708,789
2023 624,092   624,092   1,068,688
2022 983,974   983,974   635,254
2021 550,676   550,676   266,775
2020 234,203   234,203   188,076
Prior 318,982   318,982   193,643
Revolving Loans 400,631   400,631   355,112
Revolving Loans Converted to Term 6,552   6,552   28,125
Total, post ASU 2019-04 3,717,478   3,717,478   3,444,462
YTD gross charge-offs          
2024     (34)   (237)
2023     (1,292)   (602)
2022     (874)   (142)
2021     (31)   (237)
2020     (487)   (45)
Prior     (85)   (98)
Revolving Loans         (2)
Total, post ASU 2019-04 (1,426) $ (417) (2,803) $ (939) (1,363)
Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 594,852   594,852   677,870
2023 615,135   615,135   1,059,520
2022 974,939   974,939   628,083
2021 537,338   537,338   264,426
2020 231,048   231,048   183,119
Prior 307,881   307,881   186,909
Revolving Loans 397,070   397,070   353,298
Revolving Loans Converted to Term 6,436   6,436   24,542
Total, post ASU 2019-04 3,664,699   3,664,699   3,377,767
Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 2,284   2,284   29,190
2023 8,456   8,456   4,515
2022 5,425   5,425   2,828
2021 9,573   9,573   1,037
2020 2,723   2,723   4,436
Prior 7,016   7,016   2,982
Revolving Loans 3,314   3,314   1,701
Revolving Loans Converted to Term 92   92   3,583
Total, post ASU 2019-04 38,883   38,883   50,272
Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 558   558   437
2023         3,215
2022 3,153   3,153    
Prior 51   51   53
Total, post ASU 2019-04 3,762   3,762   3,705
Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 674   674   1,292
2023 501   501   1,438
2022 457   457   4,343
2021 3,765   3,765   1,312
2020 432   432   521
Prior 4,034   4,034   3,699
Revolving Loans 247   247   113
Revolving Loans Converted to Term 24   24    
Total, post ASU 2019-04 10,134   10,134   12,718
Commercial Real Estate [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 237,002   237,002   260,308
2023 271,927   271,927   582,709
2022 608,297   608,297   439,387
2021 397,805   397,805   182,605
2020 161,596   161,596   139,203
Prior 207,610   207,610   109,671
Revolving Loans 14,649   14,649   15,132
Revolving Loans Converted to Term 899   899   10,190
Total, post ASU 2019-04 1,899,785   1,899,785   1,739,205
Commercial Real Estate [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 236,517   236,517   237,110
2023 264,292   264,292   578,227
2022 599,952   599,952   433,505
2021 392,605   392,605   181,374
2020 158,693   158,693   134,495
Prior 200,108   200,108   106,315
Revolving Loans 14,092   14,092   15,132
Revolving Loans Converted to Term 899   899   6,690
Total, post ASU 2019-04 1,867,158   1,867,158   1,692,848
Commercial Real Estate [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         22,295
2023 7,293   7,293   1,267
2022 5,192   5,192   1,950
2021 1,883   1,883   921
2020 2,600   2,600   4,426
Prior 6,911   6,911   2,926
Revolving Loans 557   557    
Revolving Loans Converted to Term         3,500
Total, post ASU 2019-04 24,436   24,436   37,285
Commercial Real Estate [Member] | Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
2023         3,215
2022 3,153   3,153    
Total, post ASU 2019-04 3,153   3,153   3,215
Commercial Real Estate [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 485   485   903
2023 342   342    
2022         3,932
2021 3,317   3,317   310
2020 303   303   282
Prior 591   591   430
Total, post ASU 2019-04 5,038   5,038   5,857
Consumer Real Estate [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 85,368   85,368   123,570
2023 112,631   112,631   175,579
2022 159,602   159,602   98,894
2021 86,243   86,243   54,057
2020 49,615   49,615   33,762
Prior 71,676   71,676   51,336
Revolving Loans 123,906   123,906   109,643
Revolving Loans Converted to Term 1,463   1,463   3,026
Total, post ASU 2019-04 690,504   690,504   649,867
YTD gross charge-offs          
Prior         (9)
Total, post ASU 2019-04   (9)   (9) (9)
Consumer Real Estate [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 85,179   85,179   123,203
2023 112,549   112,549   174,755
2022 159,602   159,602   98,460
2021 85,817   85,817   53,688
2020 49,505   49,505   33,598
Prior 68,295   68,295   48,378
Revolving Loans 122,522   122,522   107,949
Revolving Loans Converted to Term 1,463   1,463   3,026
Total, post ASU 2019-04 684,932   684,932   643,057
Consumer Real Estate [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         171
2023 82   82    
2022         258
2021 250   250   116
2020 110   110    
Prior 105   105   55
Revolving Loans 1,157   1,157   1,581
Total, post ASU 2019-04 1,704   1,704   2,181
Consumer Real Estate [Member] | Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
Prior 51   51   53
Total, post ASU 2019-04 51   51   53
Consumer Real Estate [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 189   189   196
2023         824
2022         176
2021 176   176   253
2020         164
Prior 3,225   3,225   2,850
Revolving Loans 227   227   113
Total, post ASU 2019-04 3,817   3,817   4,576
Construction and Land Development [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 153,699   153,699   120,859
2023 80,684   80,684   118,265
2022 48,960   48,960   24,465
2021 9,746   9,746   3,369
2020 2,222   2,222   5,056
Prior 10,094   10,094   7,015
Revolving Loans 8,618   8,618   40,667
Revolving Loans Converted to Term 983   983   7,489
Total, post ASU 2019-04 315,006   315,006   327,185
YTD gross charge-offs          
2020     (441)    
Total, post ASU 2019-04     (441)    
Construction and Land Development [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 150,971   150,971   113,752
2023 79,728   79,728   115,032
2022 48,854   48,854   23,823
2021 6,443   6,443   2,749
2020 2,222   2,222   5,056
Prior 9,956   9,956   6,595
Revolving Loans 8,618   8,618   40,667
Revolving Loans Converted to Term 983   983   7,489
Total, post ASU 2019-04 307,775   307,775   315,163
Construction and Land Development [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 2,170   2,170   6,670
2023 956   956   3,233
2022 106   106   607
2021 3,231   3,231    
Prior         1
Total, post ASU 2019-04 6,463   6,463   10,511
Construction and Land Development [Member] | Special Mention [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 558   558   437
Total, post ASU 2019-04 558   558   437
Construction and Land Development [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2022         35
2021 72   72   620
Prior 138   138   419
Total, post ASU 2019-04 210   210   1,074
Commercial and Industrial [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 97,325   97,325   169,204
2023 135,674   135,674   163,428
2022 147,251   147,251   63,009
2021 51,571   51,571   22,768
2020 19,068   19,068   9,210
Prior 28,899   28,899   25,207
Revolving Loans 248,605   248,605   185,739
Revolving Loans Converted to Term 3,207   3,207   7,353
Total, post ASU 2019-04 731,600   731,600   645,918
YTD gross charge-offs          
2024         (75)
2023     (618)   (274)
2022     (235)   (50)
2021         (183)
Revolving Loans         (2)
Total, post ASU 2019-04 (430) (179) (853) (387) (584)
Commercial and Industrial [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 97,216   97,216   168,957
2023 135,390   135,390   162,799
2022 146,669   146,669   62,796
2021 47,162   47,162   22,639
2020 18,926   18,926   9,135
Prior 28,823   28,823   25,207
Revolving Loans 246,985   246,985   185,619
Revolving Loans Converted to Term 3,091   3,091   7,270
Total, post ASU 2019-04 724,262   724,262   644,422
Commercial and Industrial [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 109   109   54
2023 125   125   15
2022 127   127   13
2021 4,209   4,209    
2020 13   13    
Revolving Loans 1,600   1,600   120
Revolving Loans Converted to Term 92   92   83
Total, post ASU 2019-04 6,275   6,275   285
Commercial and Industrial [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2024         193
2023 159   159   614
2022 455   455   200
2021 200   200   129
2020 129   129   75
Prior 76   76    
Revolving Loans 20   20    
Revolving Loans Converted to Term 24   24    
Total, post ASU 2019-04 1,063   1,063   1,211
Leases [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 21,003   21,003   28,922
2023 20,591   20,591   26,658
2022 18,741   18,741   8,658
2021 4,841   4,841   3,603
2020 1,420   1,420   703
Prior 456   456   208
Total, post ASU 2019-04 67,052   67,052   68,752
YTD gross charge-offs          
2024     (29)   (122)
2023     (602)   (193)
2022     (585)   (18)
2021     (1)    
2020     (1)   (12)
Prior     (28)    
Total, post ASU 2019-04 (924) (143) (1,246) (211) (345)
Leases [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 21,003   21,003   28,922
2023 20,591   20,591   26,658
2022 18,741   18,741   8,658
2021 4,841   4,841   3,603
2020 1,420   1,420   703
Prior 456   456   208
Total, post ASU 2019-04 67,052   67,052   68,752
Consumer and Other [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 3,971   3,971   5,926
2023 2,585   2,585   2,049
2022 1,123   1,123   841
2021 470   470   373
2020 282   282   142
Prior 247   247   206
Revolving Loans 4,853   4,853   3,931
Revolving Loans Converted to Term         67
Total, post ASU 2019-04 13,531   13,531   13,535
YTD gross charge-offs          
2024     (5)   (40)
2023     (72)   (135)
2022     (54)   (74)
2021     (30)   (54)
2020     (45)   (33)
Prior     (57)   (89)
Total, post ASU 2019-04 (72) $ (86) (263) $ (332) (425)
Consumer and Other [Member] | Pass [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 3,966   3,966   5,926
2023 2,585   2,585   2,049
2022 1,121   1,121   841
2021 470   470   373
2020 282   282   132
Prior 243   243   206
Revolving Loans 4,853   4,853   3,931
Revolving Loans Converted to Term         67
Total, post ASU 2019-04 13,520   13,520   13,525
Consumer and Other [Member] | Watch [Member]          
Loans Amortized Cost Basis by Origination Year          
2024 5   5    
2020         10
Total, post ASU 2019-04 5   5   $ 10
Consumer and Other [Member] | Substandard [Member]          
Loans Amortized Cost Basis by Origination Year          
2022 2   2    
Prior 4   4    
Total, post ASU 2019-04 $ 6   $ 6