XML 27 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest income:      
Loans and leases, including fees $ 213,562 $ 186,479 $ 136,381
Securities:      
Taxable 20,151 16,665 11,799
Tax-exempt 1,406 1,418 2,166
Federal funds sold and other earning assets 16,000 13,481 8,488
Total interest income 251,119 218,043 158,834
Interest expense:      
Deposits 109,260 84,260 18,228
Borrowings 1,075 936 602
Subordinated debt 3,434 2,767 2,503
Total interest expense 113,769 87,963 21,333
Net interest income 137,350 130,080 137,501
Provision for credit losses     4,018
Provision for credit losses 5,153 3,029  
Net interest income after provision for credit losses 132,197 127,051 133,483
Noninterest income:      
Service charges on deposit accounts 6,862 6,511 5,853
Gain (loss) on sale of securities 64 (6,801) 144
Mortgage banking 1,579 1,040 1,552
Investment services 5,945 5,105 4,144
Insurance commissions 5,696 4,684 3,595
Interchange and debit card transaction fees, net 5,277 5,457 5,435
Other 8,729 6,329 6,992
Total noninterest income 34,152 22,325 27,715
Noninterest expense:      
Salaries and employee benefits 72,100 65,749 63,420
Occupancy and equipment 13,617 13,451 12,034
FDIC insurance 3,390 3,156 2,672
Other real estate and loan related expense 2,823 2,397 2,446
Advertising and marketing 1,321 1,342 1,293
Data processing and technology 9,930 9,235 7,283
Professional services 4,207 3,443 3,790
Amortization of intangibles 2,425 2,624 2,607
Merger related and restructuring expenses   110 562
Other 11,077 11,643 10,183
Total noninterest expense 120,890 113,150 106,290
Income before income tax expense 45,459 36,226 54,908
Income tax expense 9,318 7,633 11,886
Net income $ 36,141 $ 28,593 $ 43,022
Earnings per common share:      
Basic (in dollars per share) $ 2.16 $ 1.7 $ 2.57
Diluted (in dollars per share) $ 2.14 $ 1.69 $ 2.55
Weighted average common shares outstanding:      
Basic (in shares) 16,768,956 16,805,068 16,740,450
Diluted (in shares) 16,875,456 16,911,185 16,871,369