XML 25 R13.htm IDEA: XBRL DOCUMENT
v3.25.1

Goodwill and Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | Note 5. Goodwill and Intangible Assets In accordance with FASB ASC No. 2021-03, “Goodwill and Other (Topic 350),” regarding testing goodwill for impairment provides an entity the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The Company performs its annual goodwill impairment test as of December 31 of each year. The Company’s other intangible assets consist of core deposit intangibles and customer relationship intangibles. They are initially recognized based on a valuation performed as of the consummation date. The core deposit intangible is amortized over the average remaining life of the acquired customer deposits, the insurance agency customer relationships are amortized over 14 years and the leasing company’s client list is amortized over eight years. The carrying amount of goodwill at March 31, 2025, and December 31, 2024, was $96.1 million. ​ Other intangible assets as of the dates indicated is summarized below (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Core Deposit |  | Customer Relationships |  | ​ |
Amortized other intangible assets: | ​ | Intangibles | ​ | Intangibles | ​ | Total | ​
March 31, 2025: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Beginning balance January 1, 2024, gross | ​ | $ | 17,470 | ​ | $ | 5,670 | ​ | $ | 23,140 | ​
Less: accumulated amortization | ​ | ​ | (11,845) | ​ | ​ | (3,286) | ​ | ​ | (15,131) | ​
Balance, March 31, 2025, other intangible assets, net | ​ | $ | 5,625 | ​ | $ | 2,384 | ​ | $ | 8,009 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2024: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Beginning balance January 1, 2024, gross | ​ | $ | 17,470 | ​ | $ | 5,670 | ​ | $ | 23,140 | ​
Less: accumulated amortization | ​ | ​ | (11,435) | ​ | ​ | (3,127) | ​ | ​ | (14,562) | ​
Balance, December 31, 2024, other intangible assets, net | ​ | $ | 6,035 | ​ | $ | 2,543 | ​ | $ | 8,578 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ The aggregate amortization expense for other intangible assets for the three months ended March 31, 2025, and 2024, was $569 thousand and $612 thousand, respectively. As of March 31, 2025, the estimated aggregate amortization expense for future periods for intangibles is as follows (in thousands): ​
​ | ​ | ​ | ​
Remainder of 2025 |  | $ | 1,686
2026 | ​ |  | 2,086
2027 | ​ |  | 1,904
2028 | ​ |  | 1,139
2029 | ​ | ​ | 669
Thereafter | ​ |  | 525
Total | ​ | $ | 8,009
​

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration