XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Leases and Allowance for Credit Losses - Risk Rating Based on Year of Origination (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Loans Amortized Cost Basis by Origination Year      
2025 $ 188,736   $ 907,094
2024 908,271   569,778
2023 549,849   929,360
2022 899,895   532,368
2021 510,071   219,487
Prior 471,872   282,898
Revolving Loans 460,552   458,959
Revolving Loans Converted to Term 2,961   6,396
Total loans and leases 3,992,207   3,906,340
YTD gross charge-offs      
2025     (98)
2024 (89)   (1,321)
2023 (174)   (885)
2022 (39)   (38)
2021 (3)   (495)
Prior (27)   (105)
Revolving Loans     (29)
Revolving Loans Converted to Term     (46)
Total (332) $ (920) (3,017)
Pass [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 187,501   898,470
2024 901,610   564,767
2023 541,760   919,453
2022 891,282   519,569
2021 484,736   216,818
Prior 461,620   275,133
Revolving Loans 454,543   453,041
Revolving Loans Converted to Term 2,961   6,321
Total loans and leases 3,926,013   3,853,572
Watch [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 1,212   4,035
2024 5,522   4,639
2023 7,680   9,391
2022 8,098   7,460
2021 20,294   1,934
Prior 7,753   5,059
Revolving Loans 5,679   4,850
Revolving Loans Converted to Term     14
Total loans and leases 56,238   37,382
Special Mention [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     3,662
2024 493    
Prior 49   50
Total loans and leases 542   3,712
Substandard [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 23   927
2024 646   372
2023 409   516
2022 515   5,339
2021 5,041   735
Prior 2,450   2,656
Revolving Loans 330   1,068
Revolving Loans Converted to Term     61
Total loans and leases 9,414   11,674
Commercial Real Estate [Member] | Non-owner occupied      
Loans Amortized Cost Basis by Origination Year      
2025 53,205   241,492
2024 226,927   119,692
2023 150,849   293,497
2022 289,465   228,832
2021 218,769   86,055
Prior 170,439   101,845
Revolving Loans 7,738   8,295
Revolving Loans Converted to Term     696
Total loans and leases 1,117,392   1,080,404
Commercial Real Estate [Member] | Owner occupied      
Loans Amortized Cost Basis by Origination Year      
2025 28,606   150,446
2024 145,326   121,379
2023 126,480   277,726
2022 268,238   159,673
2021 156,150   64,736
Prior 145,893   79,663
Revolving Loans 14,703   13,857
Revolving Loans Converted to Term     198
Total loans and leases 885,396   867,678
Commercial Real Estate [Member] | Pass [Member] | Non-owner occupied      
Loans Amortized Cost Basis by Origination Year      
2025 53,205   241,022
2024 226,470   118,055
2023 149,212   286,728
2022 282,735   228,554
2021 201,690   85,754
Prior 165,639   97,319
Revolving Loans 7,738   8,295
Revolving Loans Converted to Term     696
Total loans and leases 1,086,689   1,066,423
Commercial Real Estate [Member] | Pass [Member] | Owner occupied      
Loans Amortized Cost Basis by Origination Year      
2025 27,394   145,848
2024 140,755   118,233
2023 120,316   275,328
2022 267,078   155,119
2021 152,868   62,755
Prior 143,217   78,934
Revolving Loans 13,138   12,368
Revolving Loans Converted to Term     198
Total loans and leases 864,766   848,783
Commercial Real Estate [Member] | Watch [Member] | Non-owner occupied      
Loans Amortized Cost Basis by Origination Year      
2024     1,637
2023 1,637   6,769
2022 6,730   278
2021 17,079    
Prior 4,262   4,275
Total loans and leases 29,708   12,959
Commercial Real Estate [Member] | Watch [Member] | Owner occupied      
Loans Amortized Cost Basis by Origination Year      
2025 1,212   1,451
2024 4,571   2,814
2023 5,847   2,398
2022 1,160   1,251
2021     1,676
Prior 2,318   364
Revolving Loans 1,565   744
Total loans and leases 16,673   10,698
Commercial Real Estate [Member] | Special Mention [Member] | Owner occupied      
Loans Amortized Cost Basis by Origination Year      
2025     3,147
Total loans and leases     3,147
Commercial Real Estate [Member] | Substandard [Member] | Non-owner occupied      
Loans Amortized Cost Basis by Origination Year      
2025     470
2024 457    
2021     301
Prior 538   251
Total loans and leases 995   1,022
Commercial Real Estate [Member] | Substandard [Member] | Owner occupied      
Loans Amortized Cost Basis by Origination Year      
2024     332
2023 317    
2022     3,303
2021 3,282   305
Prior 358   365
Revolving Loans     745
Total loans and leases 3,957   5,050
Consumer Real Estate [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 38,021   151,970
2024 159,625   105,497
2023 103,322   155,017
2022 162,011   82,883
2021 80,447   47,380
Prior 101,366   64,168
Revolving Loans 139,611   132,822
Revolving Loans Converted to Term 199   2,099
Total loans and leases 784,602   741,836
YTD gross charge-offs      
Total   (107)  
Consumer Real Estate [Member] | Pass [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 38,021   151,786
2024 159,445   105,416
2023 103,193   154,956
2022 161,951   82,463
2021 80,163   47,122
Prior 98,765   61,844
Revolving Loans 138,128   131,267
Revolving Loans Converted to Term 199   2,099
Total loans and leases 779,865   736,953
Consumer Real Estate [Member] | Watch [Member]      
Loans Amortized Cost Basis by Origination Year      
2024     81
2023 80    
2022     109
2021 108   258
Prior 1,173   420
Revolving Loans 1,210   1,241
Total loans and leases 2,571   2,109
Consumer Real Estate [Member] | Special Mention [Member]      
Loans Amortized Cost Basis by Origination Year      
Prior 49   50
Total loans and leases 49   50
Consumer Real Estate [Member] | Substandard [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     184
2024 180    
2023 49   61
2022 60   311
2021 176    
Prior 1,379   1,854
Revolving Loans 273   314
Total loans and leases 2,117   2,724
Construction and Land Development [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 32,958   202,414
2024 225,420   74,200
2023 32,461   51,543
2022 38,377   9,229
2021 7,616   2,168
Prior 11,037   9,700
Revolving Loans 6,762   12,392
Revolving Loans Converted to Term 2,762   89
Total loans and leases 357,393   361,735
YTD gross charge-offs      
2021     (441)
Total   (441) (441)
Construction and Land Development [Member] | Pass [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 32,958   199,160
2024 224,927   74,200
2023 32,461   51,438
2022 38,274   6,146
2021 7,345   2,168
Prior 11,037   9,562
Revolving Loans 6,762   12,392
Revolving Loans Converted to Term 2,762   89
Total loans and leases 356,526   355,155
Construction and Land Development [Member] | Watch [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     2,477
2023     105
2022 103   3,015
2021 208    
Total loans and leases 311   5,597
Construction and Land Development [Member] | Special Mention [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     515
2024 493    
Total loans and leases 493   515
Construction and Land Development [Member] | Substandard [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     262
2022     68
2021 63    
Prior     138
Total loans and leases 63   468
Commercial and Industrial [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 27,673    
2024 124,090    
2023 119,713    
2022 126,147    
2021 43,866    
Prior 41,694    
Revolving Loans 285,271    
Total loans and leases 768,454   775,620
YTD gross charge-offs      
2023 (29)    
2022 (30)    
Total (59) (201)  
Commercial and Industrial [Member] | Pass [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 27,650   130,898
2024 123,138   128,646
2023 119,560   133,782
2022 125,587   43,299
2021 39,447   17,716
Prior 41,519   26,933
Revolving Loans 282,370   282,695
Revolving Loans Converted to Term     3,239
Total loans and leases 759,271   767,208
Commercial and Industrial [Member] | Watch [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     103
2024 943   107
2023 116   119
2022 105   2,807
2021 2,899    
Revolving Loans 2,844   2,865
Revolving Loans Converted to Term     14
Total loans and leases 6,907   6,015
Commercial and Industrial [Member] | Substandard [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 23    
2024 9   40
2023 37   455
2022 455   1,657
2021 1,520   129
Prior 175   46
Revolving Loans 57   9
Revolving Loans Converted to Term     61
Total loans and leases 2,276   2,397
Commercial and Industrial [Member] | Doubtful [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     131,001
2024     128,793
2023     134,356
2022     47,763
2021     17,845
Prior     26,979
Revolving Loans     285,569
Revolving Loans Converted to Term     3,314
Total loans and leases     775,620
YTD gross charge-offs      
2024     (618)
2023     (235)
Revolving Loans     (29)
Revolving Loans Converted to Term     (46)
Total     (928)
Leases [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 6,852    
2024 23,268    
2023 15,438    
2022 14,838    
2021 2,829    
Prior 983    
Total loans and leases 64,208   64,878
YTD gross charge-offs      
2024 (54)    
2023 (133)    
2022 (3)    
Total (190) (77)  
Leases [Member] | Pass [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 6,852   25,371
2024 23,268   18,285
2023 15,438   16,299
2022 14,838   3,601
2021 2,829   1,019
Prior 983   303
Total loans and leases 64,208   64,878
Leases [Member] | Doubtful [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     25,371
2024     18,285
2023     16,299
2022     3,601
2021     1,019
Prior     303
Total loans and leases     64,878
YTD gross charge-offs      
2025     (74)
2024     (619)
2023     (589)
2022     (1)
2021     (1)
Prior     (28)
Total     (1,312)
Consumer and Other [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 1,421    
2024 3,615    
2023 1,586    
2022 819    
2021 394    
Prior 460    
Revolving Loans 6,467    
Total loans and leases 14,762   14,189
YTD gross charge-offs      
2024 (35)    
2023 (12)    
2022 (6)    
2021 (3)    
Prior (27)    
Total (83) $ (94)  
Consumer and Other [Member] | Pass [Member]      
Loans Amortized Cost Basis by Origination Year      
2025 1,421   4,385
2024 3,607   1,932
2023 1,580   922
2022 819   387
2021 394   284
Prior 460   238
Revolving Loans 6,407   6,024
Total loans and leases 14,688   14,172
Consumer and Other [Member] | Watch [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     4
2024 8    
Revolving Loans 60    
Total loans and leases 68   4
Consumer and Other [Member] | Substandard [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     11
2023 6    
Prior     2
Total loans and leases $ 6   13
Consumer and Other [Member] | Doubtful [Member]      
Loans Amortized Cost Basis by Origination Year      
2025     4,400
2024     1,932
2023     922
2022     387
2021     284
Prior     240
Revolving Loans     6,024
Total loans and leases     14,189
YTD gross charge-offs      
2025     (24)
2024     (84)
2023     (61)
2022     (37)
2021     (53)
Prior     (77)
Total     $ (336)