XML 38 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Finance Receivables, net (Tables)
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Schedule of Finance Receivables, Net
Finance receivables, net consisted of the following at September 30, 2023 and December 31, 2022 (amounts in thousands):
September 30, 2023December 31, 2022
Amortized cost$— $— 
Negative allowance for expected recoveries3,460,804 3,295,008 
Balance at end of period$3,460,804 $3,295,008 
Three Months Ended September 30, 2023 and 2022
Schedule of Changes in Negative Allowance for Expected Recoveries
Changes in the negative allowance for expected recoveries by portfolio segment for the three months ended September 30, 2023 and 2022 were as follows (amounts in thousands):
Three Months Ended September 30, 2023
CoreInsolvencyTotal
Balance at beginning of period$3,086,405 $338,143 $3,424,548 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
248,181 63,002 311,183 
Foreign currency translation adjustment(58,878)(6,786)(65,664)
Recoveries applied to negative allowance (2)
(189,710)(41,709)(231,419)
Changes in expected recoveries (3)
15,894 6,262 22,156 
Balance at end of period$3,101,892 $358,912 $3,460,804 
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Balance at beginning of period$2,814,761 $368,871 $3,183,632 
Initial negative allowance for expected recoveries - portfolio acquisitions (1)
160,206 22,898 183,104 
Foreign currency translation adjustment(133,263)(14,254)(147,517)
Recoveries applied to negative allowance (2)
(186,112)(44,083)(230,195)
Changes in expected recoveries (3)
38,686 9,650 48,336 
Balance at end of period$2,694,278 $343,082 $3,037,360 
(1) Initial negative allowance for expected recoveries - portfolio acquisitions
Portfolio acquisitions for the three months ended September 30, 2023 and 2022 were as follows (amounts in thousands):
Three Months Ended September 30, 2023
CoreInsolvencyTotal
Face value$1,992,448 $382,363 $2,374,811 
Noncredit discount(209,131)(23,837)(232,968)
Allowance for credit losses at acquisition(1,535,136)(295,524)(1,830,660)
Purchase price$248,181 $63,002 $311,183 
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Face value$1,482,758 $123,369 $1,606,127 
Noncredit discount(126,205)(7,874)(134,079)
Allowance for credit losses at acquisition(1,196,347)(92,597)(1,288,944)
Purchase price$160,206 $22,898 $183,104 
The initial negative allowance recorded on portfolio acquisitions for the three months ended September 30, 2023 and 2022 was as follows (amounts in thousands):
Three Months Ended September 30, 2023
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(1,535,136)$(295,524)$(1,830,660)
Writeoffs, net1,535,136 295,524 1,830,660 
Expected recoveries248,181 63,002 311,183 
Initial negative allowance for expected recoveries$248,181 $63,002 $311,183 
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Allowance for credit losses at acquisition$(1,196,347)$(92,597)$(1,288,944)
Writeoffs, net1,196,347 92,597 1,288,944 
Expected recoveries160,206 22,898 183,104 
Initial negative allowance for expected recoveries$160,206 $22,898 $183,104 
(2) Recoveries applied to negative allowance
Recoveries applied to the negative allowance for the three months ended September 30, 2023 and 2022 were as follows (amounts in thousands):
Three Months Ended September 30, 2023
CoreInsolvencyTotal
Recoveries (a)
$369,385 $51,994 $421,379 
Less - amounts reclassified to portfolio income179,675 10,285 189,960 
Recoveries applied to negative allowance$189,710 $41,709 $231,419 
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Recoveries (a)
$361,089 $54,959 $416,048 
Less - amounts reclassified to portfolio income 174,977 10,876 185,853 
Recoveries applied to negative allowance$186,112 $44,083 $230,195 
(a) Recoveries include cash collections, buybacks and other cash-based adjustments.
(3) Changes in expected recoveries
Changes in expected recoveries for the three months ended September 30, 2023 and 2022 were as follows (amounts in thousands):
Three Months Ended September 30, 2023
CoreInsolvencyTotal
Changes in expected future recoveries $4,234 $(168)$4,066 
Recoveries received in excess of forecast11,660 6,430 18,090 
Changes in expected recoveries$15,894 $6,262 $22,156 
Three Months Ended September 30, 2022
CoreInsolvencyTotal
Changes in expected future recoveries $17,851 $2,361 $20,212 
Recoveries received in excess of forecast20,835 7,289 28,124 
Changes in expected recoveries$38,686 $9,650 $48,336