XML 92 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Members’ and Stockholders' Equity (USD $)
In Thousands, except Share data, unless otherwise specified
Total
USD ($)
Accumulated Earnings (Deficit) [Member]
USD ($)
Additional Paid-in Capital [Member]
USD ($)
Noncontrolling Interest [Member]
USD ($)
Class A Units [Member]
Class B Units [Member]
Class M Units [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
USD ($)
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
USD ($)
Malibu Boat LLC [Member]
Accumulated Earnings (Deficit) [Member]
USD ($)
Malibu Boat LLC [Member]
LLC Units [Member]
Member Units [Member]
USD ($)
Malibu Boat LLC [Member]
Class A Units [Member]
Member Units [Member]
USD ($)
Malibu Boat LLC [Member]
Class B Units [Member]
Member Units [Member]
USD ($)
Malibu Boat LLC [Member]
Class M Units [Member]
Member Units [Member]
USD ($)
Beginning member amount at Jun. 30, 2011 $ 14,467                     $ (23,177) $ 0 $ 37,000 $ 526 $ 118
Beginning member units at Jun. 30, 2011                         0 37,000,000 3,885,000 469,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income 11,106                     11,106        
Stock based compensation 132                             132
Membership units vested 0                             559,000
Partners' Capital Account, Units, Treasury Units Purchased                           (258,000)   (113,000)
Partners' Capital Account, Treasury Units, Purchased (260)                         (223)   (37)
Stockholders' Equity at Jun. 30, 2012   0 0 0         0   0          
Ending member amount at Jun. 30, 2012 25,445                     (12,071) 0 36,777 526 213
Ending member units at Jun. 30, 2012                         0 36,742,000 3,885,000 915,000
Common stock (in shares) at Jun. 30, 2012                 0   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income 17,984                     17,984        
Stock based compensation 127                             127
Membership units vested 0                             506,000
Distributions (23,542)                         (19,799) (2,943) (800)
Stockholders' Equity at Jun. 30, 2013 20,014 0 0 0         0   0          
Ending member amount at Jun. 30, 2013 20,014                     5,913 0 16,978 (2,417) (460)
Ending member units at Jun. 30, 2013         37,000,000 3,885,000 0           0 36,742,000 3,885,000 1,421,000
Common stock (in shares) at Jun. 30, 2013               0 0 0 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income 10,448                     10,448        
Stock based compensation 76                             76
Membership units vested 0                             304,000
Distributions (64,627)     0                   (55,172) (6,474) (2,981)
Issuance of common stock (shares)                 3,412,000   34          
Issuance of common stock 47,766   47,732           34              
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization (47,766)   (47,766)                          
Conversion of previous classes of units into LLC units as part of the Recapitalization (units)                         11,374,000 (36,742,000) (3,885,000) (1,725,000)
Conversion of previous classes of units into LLC units as part of the Recapitalization 0                       (50,450) 38,194 8,891 3,365
Stockholders' Equity at Feb. 05, 2014                                
Beginning member amount at Feb. 05, 2014                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net (loss) income (11,636) (4,676)   (6,960)                        
Distributions (2,583)     (2,583)                        
Stock issued during period, shares, issued for services                 9,000              
Stock issued during period, value, issued for services 1,010   1,010                          
Issuance of common stock (shares)                 7,643,000   44          
Issuance of common stock 99,512   99,436           76              
Allocation of non-controlling interest in LLC (shares)                         (11,374,000)      
Allocation of non-controlling interest in LLC     (52,433) 18,344               (16,361) 50,450      
Purchase of LLC Units from existing owners of LLC (29,762)   (29,762)                          
Increase in payable pursuant to the tax receivable agreement (13,636)   (13,636)                          
Increase in deferred tax asset from step-up in tax basis 18,303   18,303                          
Capitalized offering costs (1,550)   (1,550)                          
Stock-based compensation 2,501   2,501                          
Stockholders' Equity at Jun. 30, 2014 28,070 (4,676) 23,835 8,801         110   0          
Ending member amount at Jun. 30, 2014                       $ 0 $ 0 $ 0 $ 0 $ 0
Ending member units at Jun. 30, 2014         36,742 0 1,421           0 0 0 0
Common stock (in shares) at Jun. 30, 2014               11,064,201 11,064,000 44 44.000