XML 34 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (Malibu Boat LLC [Member], USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 6 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Gross Profit [Abstract]        
Net sales $ 43,938 $ 37,818 $ 87,242 $ 70,977
Cost of sales 32,242 28,524 64,525 53,815
Gross profit 11,696 9,294 22,717 17,162
Operating Expenses [Abstract]        
Selling and marketing 1,510 1,194 2,942 2,270
General and administrative 3,068 2,640 5,023 7,152
Amortization 1,295 1,295 2,589 2,589
Operating income 5,823 4,165 12,163 5,151
Other Income and Expenses [Abstract]        
Other 6 2 9 5
Interest expense (609) (400) (1,773) (750)
Other expense (603) (398) (1,764) (745)
Income before income taxes 5,220 3,767 10,399 4,406
Provision for income taxes 0 0 0 0
Net income 5,220 3,767 10,399 4,406
Net income before non-controlling interest and provision for income taxes 5,220 3,767 10,399 4,406
Pro forma provision for income taxes (at 37.3% assumed effective tax rate for Malibu Boats, Inc.) 0 0 0 0
Pro forma net income attributable to non-controlling interest (50.7% assumed ownership interest not directly attributable to Malibu Boats, Inc.) 0   0  
Pro forma net income available to stockholders of Malibu Boats, Inc. Class A Common Stock 5,220   10,399  
Pro Forma [Member]
        
Other Income and Expenses [Abstract]        
Income before income taxes 5,220   10,399  
Provision for income taxes 959   1,911  
Net income 4,261   8,488  
Net income before non-controlling interest and provision for income taxes 5,220   10,399  
Pro forma provision for income taxes (at 37.3% assumed effective tax rate for Malibu Boats, Inc.) 959   1,911  
Pro forma net income attributable to non-controlling interest (50.7% assumed ownership interest not directly attributable to Malibu Boats, Inc.) 2,647   5,273  
Earnings per share, basic $ 0.15   $ 0.30  
Earnings per share, diluted $ 0.15   $ 0.30  
Weighted average number of shares outstanding, basic 10,869,830   10,869,830  
Weighted average number of shares outstanding, dilutive 10,869,830   10,869,830  
Class A Units [Member]
        
Other Income and Expenses [Abstract]        
Earnings per share, basic $ 0.12 $ 0.09 $ 0.25 $ 0.11
Earnings per share, diluted $ 0.12 $ 0.09 $ 0.24 $ 0.10
Weighted average number of shares outstanding, basic 36,742 36,742 36,742 36,742
Weighted average number of shares outstanding, dilutive 36,742 36,742 36,742 36,742
Class B Units [Member]
        
Other Income and Expenses [Abstract]        
Earnings per share, basic $ 0.12 $ 0.09 $ 0.25 $ 0.11
Earnings per share, diluted $ 0.12 $ 0.09 $ 0.24 $ 0.10
Weighted average number of shares outstanding, basic 3,885 3,885 3,885 3,885
Weighted average number of shares outstanding, dilutive 3,885 3,885 3,885 3,885
Class M Units [Member]
        
Other Income and Expenses [Abstract]        
Earnings per share, basic $ 0.12 $ 0.09 $ 0.25 $ 0.11
Earnings per share, diluted $ 0.12 $ 0.09 $ 0.24 $ 0.10
Weighted average number of shares outstanding, basic 1,677 1,170 1,677 1,170
Weighted average number of shares outstanding, dilutive 1,970 1,922 1,970 1,922
Class A Common Stock [Member] | Pro Forma [Member]
        
Other Income and Expenses [Abstract]        
Pro forma net income available to stockholders of Malibu Boats, Inc. Class A Common Stock $ 1,614   $ 3,215