XML 43 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Jun. 30, 2013
Assets, Current [Abstract]    
Cash $ 10  
Total assets 10  
Equity [Abstract]    
Preferred stock 0  
Additional paid in capital 9  
Total liabilities and equity 10  
Class A Common Stock [Member]
    
Equity [Abstract]    
Common stock 1  
Class B Common Stock [Member]
    
Equity [Abstract]    
Common stock 0  
Pro Forma [Member]
    
Equity [Abstract]    
Preferred stock 0  
Additional paid in capital (47,242,000)  
Accumulated earnings 16,310,000  
Total members’ and stockholders’ (deficit) equity (30,761,000)  
Pro Forma [Member] | Class A Units [Member]
    
Equity [Abstract]    
Capital units, value 0  
Pro Forma [Member] | Class B Units [Member]
    
Equity [Abstract]    
Capital units, value 0  
Pro Forma [Member] | Class M Units [Member]
    
Equity [Abstract]    
Capital units, value 0  
Pro Forma [Member] | Class A Common Stock [Member]
    
Equity [Abstract]    
Common stock 171,000  
Pro Forma [Member] | Class B Common Stock [Member]
    
Equity [Abstract]    
Common stock 0  
Malibu Boat LLC [Member]
    
Assets, Current [Abstract]    
Cash 4,531,000 15,957,000
Trade receivables, net 2,683,000 7,642,000
Inventories, net 15,992,000 11,639,000
Prepaid expenses 1,250,000 223,000
Total current assets 24,456,000 35,461,000
Property and equipment, net 8,246,000 6,648,000
Goodwill 5,718,000 5,718,000
Other intangible assets 14,946,000 17,535,000
Debt issuance costs, net 915,000 531,000
Deferred tax asset 0 0
Other assets 39,000 34,000
Total assets 54,320,000 65,927,000
Liabilities, Current [Abstract]    
Current maturities of long-term debt 4,098,000 3,326,000
Accounts payable 9,999,000 11,655,000
Accrued expenses 11,532,000 10,524,000
Total current liabilities 25,629,000 25,505,000
Deferred gain on sale-leaseback 140,000 145,000
Payable pursuant to tax receivable agreement 0 0
Total debt less current maturities 59,312,000 20,263,000
Total liabilities 85,081,000 45,913,000
Commitments and contingencies (See Note 10)      
Equity [Abstract]    
Preferred stock 0  
Additional paid in capital 0 0
Accumulated earnings 16,310,000 5,913,000
Total members’ and stockholders’ (deficit) equity (30,761,000) 20,014,000
Total liabilities and equity 54,320,000 65,927,000
Malibu Boat LLC [Member] | Class A Units [Member]
    
Equity [Abstract]    
Capital units, value (35,601,000) 16,978,000
Malibu Boat LLC [Member] | Class B Units [Member]
    
Equity [Abstract]    
Capital units, value (8,273,000) (2,417,000)
Malibu Boat LLC [Member] | Class M Units [Member]
    
Equity [Abstract]    
Capital units, value (3,197,000) (460,000)
Malibu Boat LLC [Member] | Class A Common Stock [Member]
    
Equity [Abstract]    
Common stock 0  
Malibu Boat LLC [Member] | Class B Common Stock [Member]
    
Equity [Abstract]    
Common stock $ 0