XML 35 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsequent Events Pro Forma Income Statement (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Jun. 30, 2013
Pro Forma Adjustment [Member]
          
Subsequent Event [Line Items]          
Net sales $ 0   $ 0    
Cost of sales 0   0    
Gross Profit 0   0    
Selling and marketing 0   0    
General and administrative (21)   (43)    
Amortization 0   0    
Operating income (loss) 21   43    
Other 0   0    
Interest expense 609   1,771    
Other expenses 609   1,771    
Net income before provision for income taxes 630   1,814    
Provision for income taxes 1,126   2,244    
Net income (496)   (430)    
Noncontrolling interest 2,967   6,193    
Net income attributable to members and stockholders (3,463)   (6,623)    
Pro Forma [Member]
          
Subsequent Event [Line Items]          
Net sales 43,938   87,242    
Cost of sales 32,242   64,525    
Gross Profit 11,696   22,717    
Selling and marketing 1,510   2,942    
General and administrative 3,047   4,980    
Amortization 1,295   2,589    
Operating income (loss) 5,844   12,206    
Other 6   9    
Interest expense 0   (2)    
Other expenses 6   7    
Net income before provision for income taxes 5,850   12,213    
Provision for income taxes 1,126   2,244    
Net income 4,724   9,969    
Noncontrolling interest 2,967   6,193    
Net income attributable to members and stockholders 1,757   3,776    
Earnings per share, basic $ 0.16   $ 0.35    
Earnings per share, diluted $ 0.16   $ 0.35    
Weighted average number of shares outstanding, basic 10,869,830   10,869,830    
Weighted average number of shares outstanding, dilutive 10,869,830   10,869,830    
Malibu Boat LLC [Member]
          
Subsequent Event [Line Items]          
Net sales 43,938 37,818 87,242 70,977  
Cost of sales 32,242 28,524 64,525 53,815  
Gross Profit 11,696 9,294 22,717 17,162  
Selling and marketing 1,510 1,194 2,942 2,270  
General and administrative 3,068 2,640 5,023 7,152  
Amortization 1,295 1,295 2,589 2,589  
Operating income (loss) 5,823 4,165 12,163 5,151  
Other 6 2 9 5  
Interest expense (609) (400) (1,773) (750)  
Other expenses (603) (398) (1,764) (745)  
Net income before provision for income taxes 5,220 3,767 10,399 4,406  
Provision for income taxes 0 0 0 0  
Net income 5,220 3,767 10,399 4,406 17,984
Noncontrolling interest 0   0    
Net income attributable to members and stockholders $ 5,220   $ 10,399    
Class A Units [Member] | Malibu Boat LLC [Member]
          
Subsequent Event [Line Items]          
Earnings per share, basic and diluted $ 0.12        
Earnings per share, basic $ 0.12 $ 0.09 $ 0.25 $ 0.11  
Earnings per share, diluted $ 0.12 $ 0.09 $ 0.24 $ 0.10  
Weighted average number of shares outstanding, basic 36,742 36,742 36,742 36,742  
Weighted average number of shares outstanding, dilutive 36,742 36,742 36,742 36,742  
Class B Units [Member] | Malibu Boat LLC [Member]
          
Subsequent Event [Line Items]          
Earnings per share, basic and diluted $ 0.12        
Earnings per share, basic $ 0.12 $ 0.09 $ 0.25 $ 0.11  
Earnings per share, diluted $ 0.12 $ 0.09 $ 0.24 $ 0.10  
Weighted average number of shares outstanding, basic 3,885 3,885 3,885 3,885  
Weighted average number of shares outstanding, dilutive 3,885 3,885 3,885 3,885  
Class M Units [Member] | Malibu Boat LLC [Member]
          
Subsequent Event [Line Items]          
Earnings per share, basic and diluted $ 0.12        
Earnings per share, basic $ 0.12 $ 0.09 $ 0.25 $ 0.11  
Earnings per share, diluted $ 0.12 $ 0.09 $ 0.24 $ 0.10  
Weighted average number of shares outstanding, basic 1,677 1,170 1,677 1,170  
Weighted average number of shares outstanding, dilutive 1,970 1,922 1,970 1,922