XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Members Equity (Malibu Boat LLC [Member], USD $)
In Thousands, except Share data, unless otherwise specified
USD ($)
Accumulated Earnings (Deficit) [Member]
USD ($)
Class A Units [Member]
Class A Units [Member]
Member Units [Member]
USD ($)
Class B Units [Member]
Class B Units [Member]
Member Units [Member]
USD ($)
Class M Units [Member]
Class M Units [Member]
Member Units [Member]
USD ($)
Beginning member amount at Jun. 30, 2012 $ 25,445              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 4,406              
Ending member amount at Dec. 31, 2012                
Beginning member amount at Jun. 30, 2012 25,445 (12,071)   36,777   526   213
Beginning member units at Jun. 30, 2012       36,742   3,885   915
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 17,984 17,984            
Stock-based compensation 127             127
Membership units vested               506
Distributions to members (23,542)     (19,799)   (2,943)   (800)
Ending member amount at Jun. 30, 2013 20,014 5,913   16,978   (2,417)   (460)
Ending member units at Jun. 30, 2013     36,742 36,742 3,885 3,885 1,421 1,421
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 10,399 10,399            
Stock-based compensation 64             64
Membership units vested               256
Distributions to members (61,238)     (52,579)   (5,858)   (2,801)
Ending member amount at Dec. 31, 2013 (30,761) 16,312   (35,601)   (8,275)   (3,197)
Ending member units at Dec. 31, 2013     36,742 36,742 3,885 3,885 1,677 1,677
Beginning member amount at Sep. 30, 2013                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 5,220              
Ending member amount at Dec. 31, 2013 $ (30,761)              
Ending member units at Dec. 31, 2013     36,742   3,885   1,677