XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Members’ and Stockholders' Equity (USD $)
In Thousands, except Share data, unless otherwise specified
Total
USD ($)
Accumulated Earnings (Deficit) [Member]
USD ($)
Additional Paid-in Capital [Member]
USD ($)
Noncontrolling Interest [Member]
USD ($)
Class A Units [Member]
Class B Units [Member]
Class M Units [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
USD ($)
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
USD ($)
Malibu Boat LLC [Member]
Accumulated Earnings (Deficit) [Member]
USD ($)
Malibu Boat LLC [Member]
LLC Units [Member]
Member Units [Member]
USD ($)
Malibu Boat LLC [Member]
Class A Units [Member]
Member Units [Member]
USD ($)
Malibu Boat LLC [Member]
Class B Units [Member]
Member Units [Member]
USD ($)
Malibu Boat LLC [Member]
Class M Units [Member]
Member Units [Member]
USD ($)
Beginning member amount at Jun. 30, 2012 $ 25,445                     $ (12,071)   $ 36,777 $ 526 $ 213
Beginning member units at Jun. 30, 2012                           36,742,000 3,885,000 915,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income 17,984                     17,984        
Stock based compensation 127                             127
Membership units vested                               506,000
Distributions to members (23,542)                         (19,799) (2,943) (800)
Stockholders' Equity at Jun. 30, 2013 20,014                              
Ending member amount at Jun. 30, 2013 20,014                     5,913   16,978 (2,417) (460)
Ending member units at Jun. 30, 2013         36,742,000 3,885,000 1,421,000             36,742,000 3,885,000 1,421,000
Common stock (in shares) at Jun. 30, 2013               0   0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income 10,448                     10,448        
Stock based compensation 76                             76
Membership units vested                               304,000
Distributions to members (64,627)                         (55,172) (6,474) (2,981)
Issuance of common stock (shares)                 3,412,000              
Issuance of common stock 47,766   47,732           34              
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization (47,766)   (47,766)                          
Conversion of previous classes of units into LLC units as part of the Recapitalization (units)                         11,374,000 (36,742,000) (3,885,000) (1,725,000)
Conversion of previous classes of units into LLC units as part of the Recapitalization 0                       (50,450) 38,194 8,891 3,365
Ending member units at Feb. 05, 2014 11,054,830                              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (1,036) (370)   (666)                        
Issuance of common stock (shares)                 7,643,000 34 34          
Issuance of common stock 99,512   99,436           76              
Allocation of non-controlling interest in LLC (shares)                         (11,374,000)      
Allocation of non-controlling interest in LLC     (52,433) 18,344               (16,361) 50,450      
Purchase of LLC Units from existing owners of LLC (29,762)   (29,762)                          
Increase in payable pursuant to the tax receivable agreement (13,636)   (13,636)                          
Increase in deferred tax asset from step-up in tax basis 18,634   18,634                          
Capitalized offering costs (1,550)   (1,550)                          
Stock-based compensation 2,065   2,065                          
Stockholders' Equity at Mar. 31, 2014 $ 40,138 $ (370) $ 22,720 $ 17,678         $ 110   $ 0          
Ending member units at Mar. 31, 2014         0 0 0                  
Common stock (in shares) at Mar. 31, 2014               11,054,830 11,055,000 34 34.000