XML 51 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Tables)
6 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information
The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal 2014 or of the results that may occur in the future:
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
2014
 
2013
 
2014
 
2013
Net sales
$
60,590

 
$
47,682

 
$
128,841

 
$
95,289

Net income
5,507

 
5,223

 
11,075

 
10,194

Net income attributable to Malibu Boats, Inc.
3,220

 

 
7,465

 

Basic earnings per share
$
0.21

 
$

 
$
0.49

 
$

Diluted earnings per share
$
0.21

 
$

 
$
0.49

 
$

Schedule of Business Acquisitions, by Acquisition
The total consideration given to the former owner of the Licensee has been allocated to the assets acquired and liabilities assumed based on preliminary estimates of their estimated fair values as of the date of the acquisition. Because of the complexities involved with performing the valuation, the Company has recorded the tangible and intangible assets acquired and liabilities assumed based upon their preliminary fair values as of October 23, 2014. The preliminary measurements of fair value were based upon estimates utilizing the assistance of third party valuation specialists, and are subject to change within the measurement period (up to one year from the acquisition date). The Company expects to continue to obtain information to assist it in determining the fair values of the assets acquired and liabilities assumed at the acquisition date during the third quarter of fiscal 2015. Accordingly, the following table summarizes the preliminary purchase price allocation for the acquisition of the Licensee:
Consideration:
 
Cash consideration paid
$
13,305

Equity consideration paid
2,924

Fair value of total consideration transferred
$
16,229

 
 
Recognized preliminary amounts of identifiable assets acquired and (liabilities assumed), at fair value:
 
Cash
$
1,642

Accounts receivable
878

Inventories
5,023

Other current assets
195

Net property, plant, and equipment
1,191

Identifiable intangible assets
4,558

Other assets
45

Current liabilities
(3,908
)
Deferred tax liabilities
(1,407
)
Other liabilities
$
(34
)
Preliminary estimate of the fair value of assets acquired and liabilities assumed
$
8,183

Goodwill
8,046

Total purchase price
$
16,229

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The preliminary fair value estimates for the Company's identifiable intangible assets acquired as part of the acquisition are as follows:
 
Preliminary Estimates of Fair Value
 
Useful Life
Reacquired franchise rights
$
1,579

 
5
Dealer relationships
2,808

 
15
Non-compete agreement
61

 
10
Backlog
110

 
0.3
Total
$
4,558