XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income $ 15,608us-gaap_ProfitLoss $ 9,412us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Non-cash compensation expense 1,131us-gaap_ShareBasedCompensation 2,141us-gaap_ShareBasedCompensation
Depreciation 1,791us-gaap_Depreciation 1,127us-gaap_Depreciation
Amortization of intangible assets 1,912us-gaap_AmortizationOfIntangibleAssets 3,883us-gaap_AmortizationOfIntangibleAssets
Gain on sale-leaseback transaction (11)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized (8)us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized
Amortization of deferred financing costs 9us-gaap_AmortizationOfFinancingCosts 1,583us-gaap_AmortizationOfFinancingCosts
Change in fair value of derivative 0us-gaap_DerivativeGainLossOnDerivativeNet 28us-gaap_DerivativeGainLossOnDerivativeNet
Deferred income taxes 5,006us-gaap_DeferredIncomeTaxExpenseBenefit (328)us-gaap_DeferredIncomeTaxExpenseBenefit
Litigation settlement (20,000)us-gaap_PaymentsForLegalSettlements 0us-gaap_PaymentsForLegalSettlements
Gain on sale of equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment (5)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Change in operating assets and liabilities:    
Trade receivable (4,588)us-gaap_IncreaseDecreaseInAccountsReceivable (1,357)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,113)us-gaap_IncreaseDecreaseInInventories (5,707)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 541us-gaap_IncreaseDecreaseInPrepaidExpense (1,044)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable 6,602us-gaap_IncreaseDecreaseInAccountsPayable 3,480us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (1,153)us-gaap_IncreaseDecreaseInAccruedLiabilities 1,041us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 2,735us-gaap_NetCashProvidedByUsedInOperatingActivities 14,246us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (4,369)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,828)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payment for acquisition, net of cash acquired (11,663)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (16,032)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,828)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Principal payments on long-term borrowings (10,000)us-gaap_RepaymentsOfLongTermDebt (88,575)us-gaap_RepaymentsOfLongTermDebt
Proceeds from long-term borrowings 20,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 65,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment of deferred financing costs (78)us-gaap_PaymentsOfDebtIssuanceCosts (1,052)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from issuance of Class A Common Stock in public offering, net of underwriting discounts 76,836us-gaap_ProceedsFromIssuanceOfCommonStock 99,512us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of units from existing LLC Unit holders (76,836)us-gaap_PaymentsForRepurchaseOfEquity (29,762)us-gaap_PaymentsForRepurchaseOfEquity
Payments of costs directly associated with public offering (899)us-gaap_PaymentsOfStockIssuanceCosts (1,550)us-gaap_PaymentsOfStockIssuanceCosts
Distributions to LLC Unit holders (742)us-gaap_PaymentsOfCapitalDistribution (64,627)us-gaap_PaymentsOfCapitalDistribution
Net cash provided by (used in) financing activities 8,281us-gaap_NetCashProvidedByUsedInFinancingActivities (21,054)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash 128us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Changes in cash (4,888)us-gaap_CashPeriodIncreaseDecreaseExcludingExchangeRateEffect (10,636)us-gaap_CashPeriodIncreaseDecreaseExcludingExchangeRateEffect
Cash—Beginning of period 12,173us-gaap_CashAndCashEquivalentsAtCarryingValue 15,957us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash—End of period 7,285us-gaap_CashAndCashEquivalentsAtCarryingValue 5,321us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Cash paid for interest 238us-gaap_InterestPaidNet 1,400us-gaap_InterestPaidNet
Cash paid for income taxes 323us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities:    
Establishment of deferred tax assets from step-up in tax basis 38,499mbuu_InitialEstablishmentofDeferredTaxAssets 18,634mbuu_InitialEstablishmentofDeferredTaxAssets
Establishment of amounts payable under tax receivable agreements 34,028mbuu_EstablishmentOfAmountsPayableUnderTaxReceivableAgreements 13,636mbuu_EstablishmentOfAmountsPayableUnderTaxReceivableAgreements
Equity issued as consideration for acquisition 2,924mbuu_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue 0mbuu_NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue
Conversion of Stock, Amount Converted   47,766us-gaap_ConversionOfStockAmountConverted1
Tax distributions payable to non-controlling LLC Unit holders 915mbuu_DistributionMadetoLimitedLiabilityCompanyLLCMemberTaxDistributionsPayable 0mbuu_DistributionMadetoLimitedLiabilityCompanyLLCMemberTaxDistributionsPayable
Equity issued to directors for services $ 189us-gaap_StockIssuedDuringPeriodValueIssuedForServices $ 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices