XML 25 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Members’ and Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Accumulated Earnings (Deficit) [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Malibu Boat LLC [Member]
Accumulated Earnings (Deficit) [Member]
Malibu Boat LLC [Member]
LLC Units [Member]
Member Units [Member]
Malibu Boat LLC [Member]
Class A Units [Member]
Member Units [Member]
Malibu Boat LLC [Member]
Class B Units [Member]
Member Units [Member]
Malibu Boat LLC [Member]
Class M Units [Member]
Member Units [Member]
Stockholders' Equity at Jun. 30, 2013   $ 0 $ 0 $ 0   $ 0   $ 0   $ 0          
Beginning member units at Jun. 30, 2013                       0 36,742,000 3,885,000 1,421,000
Beginning member amount at Jun. 30, 2013 $ 20,014                   $ 5,913 $ 0 $ 16,978 $ (2,417) $ (460)
Common stock (in shares) at Jun. 30, 2013               0   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) 10,448                   10,448        
Stock based compensation $ 76                           $ 76
Membership units vested 0                           304,000
Distributions $ (64,627)     0                 $ (55,172) $ (6,474) $ (2,981)
Issuance of common stock (shares)               3,412,000              
Issuance of common stock 47,766   47,732         $ 34              
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization (47,766)   (47,766)                        
Conversion of previous classes of units into LLC units as part of the Recapitalization (units)                       11,374,000 (36,742,000) (3,885,000) (1,725,000)
Conversion of previous classes of units into LLC units as part of the Recapitalization 0                     $ (50,450) $ 38,194 $ 8,891 $ 3,365
Stockholders' Equity at Jun. 30, 2013   0 0 0   0   $ 0   $ 0          
Beginning member units at Jun. 30, 2013                       0 36,742,000 3,885,000 1,421,000
Beginning member amount at Jun. 30, 2013 20,014                   5,913 $ 0 $ 16,978 $ (2,417) $ (460)
Common stock (in shares) at Jun. 30, 2013               0   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) (1,188)                            
Foreign currency translation adjustment 0                            
Ending member units at Jun. 30, 2014                       0 0 0 0
Ending member amount at Jun. 30, 2014                     0 $ 0 $ 0 $ 0 $ 0
Common stock (in shares) at Jun. 30, 2014               11,064,000   44.000          
Common Stock, Value, Outstanding at Jun. 30, 2014               $ 110              
Stockholders' Equity at Jun. 30, 2014 28,070 (4,676) 23,835 8,801   0       $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) (11,636) (4,676)   (6,960)                      
Distributions (2,583)     (2,583)                      
Issuance of equity for services, shares               9,000              
Issuance of equity for services 1,010   1,010                        
Issuance of common stock (shares)               7,643,000   44          
Issuance of common stock 99,512   99,436         $ 76              
Allocation of non-controlling interest in LLC (shares)                       (11,374,000)      
Allocation of non-controlling interest in LLC 0   (52,433) 18,344             (16,361) $ 50,450      
Purchase of LLC Units from existing owners of LLC (29,762)   (29,762)                        
Increase in payable pursuant to the tax receivable agreement (13,636)   (13,636)                        
Increase in deferred tax asset from step-up in tax basis 18,303   18,303                        
Capitalized offering costs (1,550)   (1,550)                        
Stock-based compensation 2,501   2,501                        
Ending member units at Jun. 30, 2014                       0 0 0 0
Ending member amount at Jun. 30, 2014                     $ 0 $ 0 $ 0 $ 0 $ 0
Common stock (in shares) at Jun. 30, 2014               11,064,000   44.000          
Common Stock, Value, Outstanding at Jun. 30, 2014               $ 110              
Stockholders' Equity at Jun. 30, 2014 28,070 (4,676) 23,835 8,801   0       $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) 23,183 14,661   8,522                      
Distributions (1,769)   (31) (1,738)                      
Issuance of equity for services, shares               3,000              
Issuance of equity for services 252   252                        
Issuance of common stock (shares)               4,371,000              
Issuance of common stock 133,362   133,289         $ 73              
Exchange of LLC Units held by selling shareholders for Class A Common Stock upon merger of entities in Recapitalization (56,526)   (56,526)                        
Conversion of previous classes of units into LLC units as part of the Recapitalization (units)               5,583,000              
Conversion of previous classes of units into LLC units as part of the Recapitalization 0   (26)         $ 26              
Purchase of LLC Units from existing owners of LLC (76,836)   (76,836)                        
Increase in payable pursuant to the tax receivable agreement (82,834)   (82,834)                        
Increase in deferred tax asset from step-up in tax basis 105,181   105,181                        
Capitalized offering costs (1,498)   (1,498)                        
Stock-based compensation 1,467   1,467                        
Retirement of treasury shares, shares               (3,333,000)              
Retirement of treasury shares 0 (56,224) (15,266)   $ 71,523     $ (33)              
Reallocation of non-controlling interest from selling shareholders acquired in offerings 0   11,687 (11,687)                      
Cancellation of Class B Common Stock                 0 (20)          
Issuance of Class A Common Stock for acquisition, shares               171,000              
Issuance of Class A Common Stock for acquisition 2,837   2,835         $ 2              
Foreign currency translation adjustment $ (2,081)         (2,081)                  
Ending member units at Jun. 30, 2015 19,277,820.00                            
Common stock (in shares) at Jun. 30, 2015             17,858,726 17,859,000 24 24          
Common Stock, Value, Outstanding at Jun. 30, 2015               $ 178              
Stockholders' Equity at Jun. 30, 2015 $ 1,285 (46,239) 45,529 3,898   (2,081)       $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Stock Repurchased During Period, Value (71,523)       $ (71,523)                    
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures               96,000              
Net income (loss) 20,295 18,042   2,253                      
Distributions (1,538) (105)   (1,433)                      
Issuance of equity for services, shares               9,000              
Issuance of equity for services 751   751                        
Conversion of previous classes of units into LLC units as part of the Recapitalization (units)               14,000              
Conversion of previous classes of units into LLC units as part of the Recapitalization 0   39 (39)                      
Increase in payable pursuant to the tax receivable agreement (118)   (118)                        
Increase in deferred tax asset from step-up in tax basis 140   140                        
Stock-based compensation 1,792   1,791         $ 1              
Retirement of treasury shares, shares             (1)                
Reallocation of non-controlling interest from selling shareholders acquired in offerings     39                        
Foreign currency translation adjustment $ (390)         (390)                  
Ending member units at Jun. 30, 2016 19,095,797.000                            
Common stock (in shares) at Jun. 30, 2016             17,690,874 17,690,000 23 23.000          
Stockholders' Equity at Jun. 30, 2016 $ 18,233 $ (28,302) 44,151 $ 4,679   $ (2,471)   $ 176   $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Common Shares, Canceled                   (1)          
Common Shares, Canceled, Value 0                            
Stock Repurchased During Period, Shares             (287,346) (288,000)              
Stock Repurchased and Retired During Period, Value               $ (3)              
Stock Repurchased During Period, Value $ (3,984)   $ (3,981)