XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition (Tables)
9 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the purchase price allocation based on the fair values of the assets acquired and liabilities of the Licensee assumed at the acquisition date:
Consideration:
 
Cash consideration paid
$
13,305

Equity consideration paid
2,837

Fair value of total consideration transferred
$
16,142

 
 
Recognized amounts of identifiable assets acquired and (liabilities assumed), at fair value:
 
Cash
$
1,642

Accounts receivable
878

Inventories
5,023

Other current assets
195

Net property, plant, and equipment
1,191

Identifiable intangible assets
4,558

Other assets
45

Current liabilities
(3,908
)
Deferred tax liabilities
(1,407
)
Other liabilities
(34
)
Fair value of assets acquired and liabilities assumed
8,183

Goodwill
7,959

Total purchase price
$
16,142

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The fair value estimates for the Company's identifiable intangible assets acquired as part of the acquisition are as follows:
 
Estimates of Fair Value
 
Useful Life (in years)
Reacquired franchise rights
$
1,579

 
5
Dealer relationships
2,808

 
15
Non-compete agreement
61

 
10
Backlog
110

 
0.3
Total
$
4,558

 

Business Acquisition, Pro Forma Information
The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal 2015 or of the results that may occur in the future:
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2016
 
2015
 
2016
 
2015
Net sales
$
68,539

 
$
64,762

 
$
186,285

 
$
173,098

Net income
6,507

 
7,643

 
16,205

 
15,758

Net income attributable to Malibu Boats, Inc.
5,776

 
4,365

 
14,438

 
9,111

Basic earnings per share
0.32

 
0.28

 
0.80

 
0.59

Diluted earnings per share
0.32

 
0.28

 
0.80

 
0.59