XML 26 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Members’ and Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Accumulated Earnings (Deficit) [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Stockholders' Equity at Jun. 30, 2014 $ 28,070 $ (4,676) $ 23,835 $ 8,801   $ 0       $ 0
Common stock (in shares) at Jun. 30, 2014               11,064,000   44
Common Stock, Value, Outstanding at Jun. 30, 2014               $ 110    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 23,183 14,661   8,522            
Distributions (1,769)   (31) (1,738)            
Issuance of equity for services (in shares)               3,000    
Issuances of equity for services 252   252              
Issuance of common stock (shares)               4,371,000    
Issuance of common stock 133,362   133,289         $ 73    
Purchase of Class A Common Stock from selling shareholders (56,526)   (56,526)              
Purchase of LLC Units from existing owners of LLC (76,836)   (76,836)              
Conversion of previous classes of units into LLC units as part of the Recapitalization (in shares)               5,583,000    
Exchange of LLC Units for Class A Common Stock 0   (26)         $ 26    
Increase in payable pursuant to the tax receivable agreement (82,834)   (82,834)              
Increase in deferred tax asset from step-up in tax basis 1 106,977   106,977              
Capitalized offering costs (1,498)   (1,498)              
Stock-based compensation 1,467   1,467              
Retirement of treasury shares, shares               (3,333,000)    
Retirement of treasury shares 0 (56,224) (15,266)   $ 71,523     $ (33)    
Reallocation of non-controlling interest from selling shareholders acquired in offerings 1 0   11,687 (11,687)            
Cancellation of Class B Common Stock                 0 (20)
Issuance of Class A Common Stock for acquisition, shares               171,000    
Issuance of Class A Common Stock for acquisition 2,837   2,835         $ 2    
Foreign currency translation adjustment (2,081)         (2,081)        
Common stock (in shares) at Jun. 30, 2015               17,859,000   24
Common Stock, Value, Outstanding at Jun. 30, 2015               $ 178    
Stockholders' Equity at Jun. 30, 2015 3,081 (46,239) 47,325 3,898   (2,081)       $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock Repurchased During Period, Value (71,523)       $ (71,523)          
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures               96,000    
Net income 20,295 18,042   2,253            
Distributions (1,538) (105)   (1,433)            
Issuance of equity for services (in shares)               9,000    
Issuances of equity for services 751   751              
Conversion of previous classes of units into LLC units as part of the Recapitalization (in shares)               14,000    
Exchange of LLC Units for Class A Common Stock 0   39 (39)            
Increase in payable pursuant to the tax receivable agreement (118)   (118)              
Increase in deferred tax asset from step-up in tax basis 1 140   140              
Stock-based compensation 1,792   1,791         $ 1    
Retirement of treasury shares, shares             (1)      
Reallocation of non-controlling interest from selling shareholders acquired in offerings 1     39              
Foreign currency translation adjustment $ (390)         (390)        
Ending member units (in shares) at Jun. 30, 2016 19,095,797.000                  
Common stock (in shares) at Jun. 30, 2016             17,937,687 17,690,000 23 23.000
Stockholders' Equity at Jun. 30, 2016 $ 20,029 (28,302) 45,947 4,679   (2,471)   $ 176   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Common shares, canceled (in shares)                   (1)
Common Shares, Canceled, Value 0                  
Stock Repurchased During Period, Shares               (288,000)    
Stock Repurchased and Retired During Period, Value               $ (3)    
Stock Repurchased During Period, Value (3,984)   (3,981)              
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures               96,000    
Net income 31,075 28,358   2,717            
Distributions (1,440) 95   (1,535)            
Issuance of equity for services (in shares)               7,000    
Issuances of equity for services 688   688              
Conversion of previous classes of units into LLC units as part of the Recapitalization (in shares)               145,000    
Exchange of LLC Units for Class A Common Stock 2   2,789 (2,789)       $ 2    
Increase in payable pursuant to the tax receivable agreement (960)   (960)              
Increase in deferred tax asset from step-up in tax basis 1 1,238   1,238              
Stock-based compensation 1,135   1,134         $ 1    
Reallocation of non-controlling interest from selling shareholders acquired in offerings 1     2,789              
Foreign currency translation adjustment $ 469         469        
Ending member units (in shares) at Jun. 30, 2017 19,198,314.000                  
Common stock (in shares) at Jun. 30, 2017             17,690,874 17,938,000 19 19
Stockholders' Equity at Jun. 30, 2017 $ 52,236 $ 151 $ 50,836 $ 3,072   $ (2,002)   $ 179   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Common shares, canceled (in shares)                   (4)
Common Shares, Canceled, Value $ 0                  
Stock Repurchased During Period, Shares             (252,686)