XML 20 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Additional Paid In Capital
Non-controlling Interest in LLC
Accumulated Earnings (Deficit)
Accumulated Other Comprehensive Loss
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Jun. 30, 2017             17,938,000   19
Beginning balance at Jun. 30, 2017 $ 52,236 $ 48,328 $ 4,941 $ 151 $ (1,363)   $ 179   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 30,969   3,356 27,613          
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             56,000    
Stock based compensation, net of withholding taxes on vested equity awards 1,283 1,282         $ 1    
Issuances of equity for services (in shares)             5,000    
Issuances of equity for services 867 867              
Issuance of Class A common stock for acquisition (in shares)             39,000    
Issuance of Class A common stock for acquisition 1,000 1,000              
Issuance of Class A Common Stock for Offerings, net of underwriting discounts (in shares)             2,300,000    
Issuance of Class A Common Stock for Offerings, net of underwriting discounts 55,317 55,294         $ 23    
Capitalized Offering costs $ (650) (650)              
Issuance of equity for exercise of options (in shares) 0                
Increase in payable pursuant to the tax receivable agreement $ (1,685) (1,685)              
Increase in deferred tax asset from step-up in tax basis 3,004 3,004              
Exchange of LLC Units for Class A Common Stock (in shares)             217,000    
Exchange of LLC Units for Class A Common Stock 1 920 (920)       $ 1    
Cancellation of Class B Common Stock (in shares)                 (2)
Cancellation of Class B Common Stock 0                
Distributions to LLC Unit holders (1,827)   (1,852) 25          
Foreign currency translation adjustment (644)   (23)   (621)        
Ending balance (in shares) at Jun. 30, 2018             20,555,000 17 17
Ending balance at Jun. 30, 2018 139,871 108,360 5,502 27,789 (1,984)   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 69,701   3,635 66,066          
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             55,000    
Stock based compensation, net of withholding taxes on vested equity awards 1,377 1,376         $ 1    
Issuances of equity for services $ 784 784              
Issuance of equity for exercise of options (in shares) 28,500           29,000    
Issuance of equity for exercise of options $ 749 749              
Repurchase and retirement of common stock (in shares)           0      
Increase in payable pursuant to the tax receivable agreement (2,676) (2,676)              
Increase in deferred tax asset from step-up in tax basis 3,275 3,275              
Exchange of LLC Units for Class A Common Stock (in shares)             214,000    
Exchange of LLC Units for Class A Common Stock 2 1,136 (1,136)       $ 2    
Cancellation of Class B Common Stock (in shares)                 (2)
Cancellation of Class B Common Stock 0                
Distributions to LLC Unit holders (1,848)   (1,845) (3)          
Foreign currency translation adjustment (882)   (38)   (844)        
Ending balance (in shares) at Jun. 30, 2019           20,852,640 20,853,000 15 15
Ending balance at Jun. 30, 2019 210,353 113,004 6,118 93,852 (2,828)   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 64,656   3,094 61,562          
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             112,000    
Stock based compensation, net of withholding taxes on vested equity awards 2,192 2,191         $ 1    
Issuances of equity for services (in shares)             2,000    
Issuances of equity for services $ 851 851              
Issuance of equity for exercise of options (in shares) 12,125           12,000    
Issuance of equity for exercise of options $ 377 377              
Repurchase and retirement of common stock (in shares)           (483,679) (483,000)    
Repurchase and retirement of common stock (13,833) (13,828)       $ (13,800) $ (5)    
Increase in payable pursuant to the tax receivable agreement (1,041) (1,041)              
Increase in deferred tax asset from step-up in tax basis 1,364 1,364              
Exchange of LLC Units for Class A Common Stock (in shares)             100,000    
Exchange of LLC Units for Class A Common Stock 1 879 (879)       $ 1    
Distributions to LLC Unit holders (1,370)   (1,370)            
Foreign currency translation adjustment (320)   (16)   (304)        
Ending balance (in shares) at Jun. 30, 2020           20,595,969 20,596,000 15 15
Ending balance at Jun. 30, 2020 $ 261,527 $ 103,797 $ 6,947 $ 153,711 $ (3,132)   $ 204   $ 0