XML 47 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
 12 Months Ended
Jun. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the purchase price allocation based on the estimated fair values of the assets acquired and liabilities assumed at the acquisition date:
Consideration:
Cash consideration paid$150,675 
Recognized preliminary amounts of identifiable assets acquired and (liabilities assumed), at fair value:
Cash$248 
Accounts receivable3,204 
Inventories7,756 
Other current assets194 
Property, plant and equipment22,618 
Identifiable intangible assets102,600 
Other assets4,410 
Current liabilities(6,611)
Deferred tax liabilities(28,528)
Other liabilities(4,405)
Fair value of assets acquired and liabilities assumed101,486 
Goodwill49,189 
Total purchase price$150,675 
Schedule of Finite and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The fair value estimates for the Company's identifiable intangible assets acquired as part of the acquisition are as follows:
Estimates of Fair ValueEstimated Useful Life (in years)
Definite-lived intangibles:
Dealer relationships$47,900 20
Total definite-lived intangibles47,900 
Indefinite-lived intangible:
Trade name54,700 
Total other intangible assets$102,600 
The fair value estimates for the Company's identifiable intangible assets acquired as part of the acquisition are as follows:
Estimates of Fair ValueEstimated Useful Life (in years)
Definite-lived intangibles:
Dealer relationships$25,400 20
Total definite-lived intangibles25,400 
Indefinite-lived intangible:
Trade name32,500 
Total other intangible assets$57,900 
Business Acquisition, Pro Forma Information The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2020 or the results that may occur in the future:
Fiscal Year Ended June 30,
20212020
Net sales$982,535 $774,126 
Net income 116,598 69,907 
Net income attributable to Malibu Boats, Inc.112,104 66,671 
Basic earnings per share$5.40 $3.23 
Diluted earnings per share$5.34 $3.20 
The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2018 or the results that may occur in the future:
Fiscal Year Ended June 30,
202120202019
Net sales$926,515 $653,163 $725,658 
Net income 114,282 64,656 73,672 
Net income attributable to Malibu Boats, Inc.109,841 61,562 69,830 
Basic earnings per share$5.29 $2.98 $3.35 
Diluted earnings per share$5.23 $2.95 $3.33 
Schedule of Business Acquisitions, by Acquisition The following table summarizes the purchase price allocation based on the estimated fair values of the assets acquired and liabilities of Pursuit assumed at the acquisition date:
Consideration:
Cash consideration paid$100,073 
Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:
Inventories$8,332 
Other current assets350 
Property, plant and equipment17,454 
Identifiable intangible assets57,900 
Current liabilities(3,488)
Fair value of assets acquired and liabilities assumed80,548 
Goodwill19,525 
Total purchase price$100,073