XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid In Capital
Accumulated Other Comprehensive Loss
Accumulated Earnings
Accumulated Earnings
Cumulative Effect, Period of Adoption, Adjustment
Non-controlling Interest in LLC
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Jun. 30, 2019                 20,853,000   15
Beginning balance at Jun. 30, 2019 $ 210,353 $ (1,703) $ 113,004 $ (2,828) $ 93,852 $ (1,703) $ 6,118   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 16,682       15,859   823        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)                 (5,000)    
Stock based compensation, net of withholding taxes on vested equity awards 435   435                
Issuances of equity for services 80   80                
Repurchase and retirement of common stock (in shares)                 (383,000)    
Repurchase and retirement of common stock (11,123)   (11,119)           $ (4)    
Distributions to LLC Unit holders (399)           (399)        
Foreign currency translation adjustment (648)     (623)     (25)        
Ending balance (in shares) at Sep. 30, 2019                 20,465,000   15
Ending balance at Sep. 30, 2019 213,677   102,400 (3,451) 108,008   6,517   $ 203   $ 0
Beginning balance (in shares) at Jun. 30, 2019                 20,853,000   15
Beginning balance at Jun. 30, 2019 210,353 $ (1,703) 113,004 (2,828) 93,852 $ (1,703) 6,118   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 34,280                    
Ending balance (in shares) at Dec. 31, 2019                 20,583,000   15
Ending balance at Dec. 31, 2019 232,361   103,291 (2,836) 124,730   6,972   $ 204   $ 0
Beginning balance (in shares) at Sep. 30, 2019                 20,465,000   15
Beginning balance at Sep. 30, 2019 213,677   102,400 (3,451) 108,008   6,517   $ 203   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 17,598       16,722   876        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)                 116,000    
Stock based compensation, net of withholding taxes on vested equity awards 237   236           $ 1    
Issuance of equity for services (in shares)                 2,000    
Issuances of equity for services 655   655                
Distributions to LLC Unit holders (446)           (446)        
Foreign currency translation adjustment 640     615     25        
Ending balance (in shares) at Dec. 31, 2019                 20,583,000   15
Ending balance at Dec. 31, 2019 232,361   103,291 (2,836) 124,730   6,972   $ 204   $ 0
Beginning balance (in shares) at Jun. 30, 2020               20,595,969 20,596,000 15 15
Beginning balance at Jun. 30, 2020 261,527   103,797 (3,132) 153,711   6,947   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 22,038       21,093   945        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)                 (3,000)    
Stock based compensation, net of withholding taxes on vested equity awards 658   658                
Issuances of equity for services 59   59                
Issuances of equity for exercise of stock options (in shares)                 9,000    
Issuances of equity for exercise of stock options 300   300                
Increase in payable pursuant to the tax receivable agreement (330)   (330)                
Increase in deferred tax asset from step-up in tax basis 480   480                
Exchange of LLC Units for Class A Common Stock (in shares)                 28,000   (2)
Exchange of LLC Units for Class A Common Stock 0   264       (264)        
Distributions to LLC Unit holders (449)           (449)        
Foreign currency translation adjustment 652     630     22        
Ending balance (in shares) at Sep. 30, 2020                 20,630,000   13
Ending balance at Sep. 30, 2020 284,935   105,228 (2,502) 174,804   7,201   $ 204   $ 0
Beginning balance (in shares) at Jun. 30, 2020               20,595,969 20,596,000 15 15
Beginning balance at Jun. 30, 2020 261,527   103,797 (3,132) 153,711   6,947   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income $ 44,185                    
Issuances of equity for exercise of stock options (in shares) 9,625                    
Ending balance (in shares) at Dec. 31, 2020               20,753,463 20,753,000 12 12
Ending balance at Dec. 31, 2020 $ 309,484   106,771 (1,080) 196,029   7,558   $ 206   $ 0
Beginning balance (in shares) at Sep. 30, 2020                 20,630,000   13
Beginning balance at Sep. 30, 2020 284,935   105,228 (2,502) 174,804   7,201   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 22,147       21,225   922        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)                 110,000    
Stock based compensation, net of withholding taxes on vested equity awards 752   750           $ 2    
Issuance of equity for services (in shares)                 1,000    
Issuances of equity for services 659   659                
Increase in payable pursuant to the tax receivable agreement (213)   (213)                
Increase in deferred tax asset from step-up in tax basis 229   229                
Exchange of LLC Units for Class A Common Stock (in shares)                 12,000   (1)
Exchange of LLC Units for Class A Common Stock 0   118       (118)        
Distributions to LLC Unit holders (495)           (495)        
Foreign currency translation adjustment 1,470     1,422     48        
Ending balance (in shares) at Dec. 31, 2020               20,753,463 20,753,000 12 12
Ending balance at Dec. 31, 2020 $ 309,484   $ 106,771 $ (1,080) $ 196,029   $ 7,558   $ 206   $ 0