XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Additional Paid In Capital
Accumulated Other Comprehensive Loss
Accumulated Earnings
Non-controlling Interest in LLC
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Jun. 30, 2020             20,596,000   15
Beginning balance at Jun. 30, 2020 $ 261,527 $ 103,797 $ (3,132) $ 153,711 $ 6,947   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 22,038     21,093 945        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             (3,000)    
Stock based compensation, net of withholding taxes on vested equity awards 658 658              
Issuances of equity for services 59 59              
Issuances of equity for exercise of stock options (in shares)             9,000    
Issuances of equity for exercise of stock options 300 300              
Increase in payable pursuant to the tax receivable agreement (330) (330)              
Increase in deferred tax asset from step-up in tax basis 480 480              
Exchange of LLC Units for Class A Common Stock (in shares)             28,000   (2)
Exchange of LLC Units for Class A Common Stock 0 264     (264)        
Distributions to LLC Unit holders (449)       (449)        
Foreign currency translation adjustment 652   630   22        
Ending balance (in shares) at Sep. 30, 2020             20,630,000   13
Ending balance at Sep. 30, 2020 284,935 105,228 (2,502) 174,804 7,201   $ 204   $ 0
Beginning balance (in shares) at Jun. 30, 2020             20,596,000   15
Beginning balance at Jun. 30, 2020 261,527 103,797 (3,132) 153,711 6,947   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 79,320                
Ending balance (in shares) at Mar. 31, 2021             20,844,000   11
Ending balance at Mar. 31, 2021 345,605 109,692 (1,342) 229,825 7,223   $ 207   $ 0
Beginning balance (in shares) at Sep. 30, 2020             20,630,000   13
Beginning balance at Sep. 30, 2020 284,935 105,228 (2,502) 174,804 7,201   $ 204   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 22,147     21,225 922        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             110,000    
Stock based compensation, net of withholding taxes on vested equity awards 752 750         $ 2    
Issuance of equity for services (in shares)             1,000    
Issuances of equity for services 659 659              
Increase in payable pursuant to the tax receivable agreement (213) (213)              
Increase in deferred tax asset from step-up in tax basis 229 229              
Exchange of LLC Units for Class A Common Stock (in shares)             12,000   (1)
Exchange of LLC Units for Class A Common Stock 0 118     (118)        
Distributions to LLC Unit holders (495)       (495)        
Foreign currency translation adjustment 1,470   1,422   48        
Ending balance (in shares) at Dec. 31, 2020             20,753,000   12
Ending balance at Dec. 31, 2020 309,484 106,771 (1,080) 196,029 7,558   $ 206   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 35,135     33,796 1,339        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             2,000    
Stock based compensation, net of withholding taxes on vested equity awards 1,400 1,400              
Issuances of equity for services 59 59              
Issuances of equity for exercise of stock options (in shares)             2,000    
Issuances of equity for exercise of stock options 75 75              
Increase in payable pursuant to the tax receivable agreement (1,531) (1,531)              
Increase in deferred tax asset from step-up in tax basis 1,963 1,963              
Exchange of LLC Units for Class A Common Stock (in shares)             87,000   (1)
Exchange of LLC Units for Class A Common Stock 1 955     (955)   $ 1    
Distributions to LLC Unit holders (710)       (710)        
Foreign currency translation adjustment (271)   (262)   (9)        
Ending balance (in shares) at Mar. 31, 2021             20,844,000   11
Ending balance at Mar. 31, 2021 345,605 109,692 (1,342) 229,825 7,223   $ 207   $ 0
Beginning balance (in shares) at Jun. 30, 2021           20,847,019 20,847,000 10 10
Beginning balance at Jun. 30, 2021 381,154 111,308 (1,639) 263,552 7,726   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 27,933     26,944 989        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             (7,000)    
Stock based compensation, net of withholding taxes on vested equity awards 728 728              
Issuances of equity for services 58 58              
Distributions to LLC Unit holders (558)       (558)        
Foreign currency translation adjustment (859)   (835)   (24)        
Ending balance (in shares) at Sep. 30, 2021             20,840,000   10
Ending balance at Sep. 30, 2021 408,456 112,094 (2,474) 290,496 8,133   $ 207   $ 0
Beginning balance (in shares) at Jun. 30, 2021           20,847,019 20,847,000 10 10
Beginning balance at Jun. 30, 2021 381,154 111,308 (1,639) 263,552 7,726   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income $ 113,745                
Issuances of equity for exercise of stock options (in shares) 34,625                
Ending balance (in shares) at Mar. 31, 2022           20,503,058 20,503,000 10 10
Ending balance at Mar. 31, 2022 $ 467,139 85,568 (1,625) 373,265 9,728   $ 203   $ 0
Beginning balance (in shares) at Sep. 30, 2021             20,840,000   10
Beginning balance at Sep. 30, 2021 408,456 112,094 (2,474) 290,496 8,133   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 30,979     29,891 1,088        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             101,000    
Stock based compensation, net of withholding taxes on vested equity awards 54 53         $ 1    
Issuance of equity for services (in shares)             1,000    
Issuances of equity for services 948 948              
Issuances of equity for exercise of stock options (in shares)             35,000    
Issuances of equity for exercise of stock options 971 971              
Repurchase and retirement of common stock (in shares)             (78,000)    
Repurchase and retirement of common stock (5,228) (5,227)         $ (1)    
Distributions to LLC Unit holders (452)       (452)        
Foreign currency translation adjustment 142   138   4        
Ending balance (in shares) at Dec. 31, 2021             20,899,000   10
Ending balance at Dec. 31, 2021 435,870 108,839 (2,336) 320,387 8,773   $ 207   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 54,833     52,878 1,955        
Stock based compensation, net of withholding taxes on vested equity awards (in shares)             1,000    
Stock based compensation, net of withholding taxes on vested equity awards 1,639 1,639              
Issuances of equity for services 68 68              
Repurchase and retirement of common stock (in shares)             (397,000)    
Repurchase and retirement of common stock (24,982) (24,978)         $ (4)    
Distributions to LLC Unit holders (1,021)       (1,021)        
Foreign currency translation adjustment 732   711   21        
Ending balance (in shares) at Mar. 31, 2022           20,503,058 20,503,000 10 10
Ending balance at Mar. 31, 2022 $ 467,139 $ 85,568 $ (1,625) $ 373,265 $ 9,728   $ 203   $ 0