XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid In Capital
Accumulated Other Comprehensive Loss
Accumulated Earnings
Non-controlling Interest in LLC
Beginning balance (in shares) at Jun. 30, 2022       20,501,000 10        
Beginning balance at Jun. 30, 2022 $ 513,568     $ 203 $ 0 $ 85,294 $ (3,507) $ 421,184 $ 10,394
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 36,105             34,883 1,222
Stock based compensation, net of withholding taxes on vested equity awards (in shares)       12,000          
Stock based compensation, net of withholding taxes on vested equity awards 743         743      
Issuances of equity for services 67         67      
Repurchase and retirement of common stock (in shares)       (144,000)          
Repurchase and retirement of common stock (7,868)     $ (1)   (7,867)      
Distributions to LLC Unit holders (696)               (696)
Foreign currency translation adjustment (1,479)           (1,436)   (43)
Ending balance (in shares) at Sep. 30, 2022       20,345,000 10        
Ending balance at Sep. 30, 2022 540,440     $ 202 $ 0 78,237 (4,943) 456,067 10,877
Beginning balance (in shares) at Jun. 30, 2022       20,501,000 10        
Beginning balance at Jun. 30, 2022 513,568     $ 203 $ 0 85,294 (3,507) 421,184 10,394
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 72,501                
Ending balance (in shares) at Dec. 31, 2022       20,475,000 10        
Ending balance at Dec. 31, 2022 578,382     $ 203 $ 0 79,207 (3,716) 491,229 11,459
Beginning balance (in shares) at Sep. 30, 2022       20,345,000 10        
Beginning balance at Sep. 30, 2022 540,440     $ 202 $ 0 78,237 (4,943) 456,067 10,877
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 36,396             35,162 1,234
Stock based compensation, net of withholding taxes on vested equity awards (in shares)       128,000          
Stock based compensation, net of withholding taxes on vested equity awards 23     $ 1   22      
Issuance of equity for services (in shares)       2,000          
Issuances of equity for services 948         948      
Distributions to LLC Unit holders (688)               (688)
Foreign currency translation adjustment 1,263           1,227   36
Ending balance (in shares) at Dec. 31, 2022       20,475,000 10        
Ending balance at Dec. 31, 2022 $ 578,382     $ 203 $ 0 79,207 (3,716) 491,229 11,459
Beginning balance (in shares) at Jun. 30, 2023 12 20,603,822   20,603,000 12        
Beginning balance at Jun. 30, 2023 $ 615,753     $ 204 $ 0 86,321 (4,340) 525,697 7,871
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 20,770             20,259 511
Stock based compensation, net of withholding taxes on vested equity awards 1,443         1,443      
Issuances of equity for services 47         47      
Repurchase and retirement of common stock (in shares)       (199,000)          
Repurchase and retirement of common stock (9,619)     $ (2)   (9,617)      
Distributions to LLC Unit holders (114)               (114)
Foreign currency translation adjustment (768)           (751)   (17)
Ending balance (in shares) at Sep. 30, 2023       20,404,000 12        
Ending balance at Sep. 30, 2023 $ 627,512     $ 202 $ 0 78,194 (5,091) 545,956 8,251
Beginning balance (in shares) at Jun. 30, 2023 12 20,603,822   20,603,000 12        
Beginning balance at Jun. 30, 2023 $ 615,753     $ 204 $ 0 86,321 (4,340) 525,697 7,871
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 30,914                
Ending balance (in shares) at Dec. 31, 2023   20,298,626 12 20,299,000 12        
Ending balance at Dec. 31, 2023 628,662     $ 201 $ 0 67,745 (3,664) 555,837 8,543
Beginning balance (in shares) at Sep. 30, 2023       20,404,000 12        
Beginning balance at Sep. 30, 2023 627,512     $ 202 $ 0 78,194 (5,091) 545,956 8,251
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 10,144             9,881 263
Stock based compensation, net of withholding taxes on vested equity awards (in shares)       109,000          
Stock based compensation, net of withholding taxes on vested equity awards (1,363)     $ 1   (1,364)      
Issuance of equity for services (in shares)       12,000          
Issuances of equity for services 1,037         1,037      
Repurchase and retirement of common stock (in shares)       (226,000)          
Repurchase and retirement of common stock (10,124)     $ (2)   (10,122)      
Foreign currency translation adjustment 1,456           1,427   29
Ending balance (in shares) at Dec. 31, 2023   20,298,626 12 20,299,000 12        
Ending balance at Dec. 31, 2023 $ 628,662     $ 201 $ 0 $ 67,745 $ (3,664) $ 555,837 $ 8,543