XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid In Capital
Accumulated Other Comprehensive Loss
Accumulated Earnings
Non-controlling Interest in LLC
Beginning balance (in shares) at Jun. 30, 2023       20,603,000 12        
Beginning balance at Jun. 30, 2023 $ 615,753     $ 204 $ 0 $ 86,321 $ (4,340) $ 525,697 $ 7,871
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 20,770             20,259 511
Stock based compensation, net of withholding taxes on vested equity awards 1,443         1,443      
Issuances of equity for services 47         47      
Repurchase and retirement of common stock (in shares)       (199,000)          
Repurchase and retirement of common stock (9,619)     $ (2)   (9,617)      
Distributions to LLC Unit holders (114)               (114)
Foreign currency translation adjustment (768)           (751)   (17)
Ending balance (in shares) at Sep. 30, 2023       20,404,000 12        
Ending balance at Sep. 30, 2023 627,512     $ 202 $ 0 78,194 (5,091) 545,956 8,251
Beginning balance (in shares) at Jun. 30, 2023       20,603,000 12        
Beginning balance at Jun. 30, 2023 615,753     $ 204 $ 0 86,321 (4,340) 525,697 7,871
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 30,914                
Ending balance (in shares) at Dec. 31, 2023       20,299,000 12        
Ending balance at Dec. 31, 2023 628,662     $ 201 $ 0 67,745 (3,664) 555,837 8,543
Beginning balance (in shares) at Sep. 30, 2023       20,404,000 12        
Beginning balance at Sep. 30, 2023 627,512     $ 202 $ 0 78,194 (5,091) 545,956 8,251
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 10,144             9,881 263
Stock based compensation, net of withholding taxes on vested equity awards (in shares)       109,000          
Stock based compensation, net of withholding taxes on vested equity awards (1,363)     $ 1   (1,364)      
Issuance of equity for services (in shares)       12,000          
Issuances of equity for services 1,037         1,037      
Repurchase and retirement of common stock (in shares)       (226,000)          
Repurchase and retirement of common stock (10,124)     $ (2)   (10,122)      
Foreign currency translation adjustment 1,456           1,427   29
Ending balance (in shares) at Dec. 31, 2023       20,299,000 12        
Ending balance at Dec. 31, 2023 628,662     $ 201 $ 0 67,745 (3,664) 555,837 8,543
Beginning balance (in shares) at Jun. 30, 2024   20,181,542 12 20,182,000 12        
Beginning balance at Jun. 30, 2024 534,719     $ 200 $ 0 64,222 (4,198) 469,785 4,710
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (5,147)             (5,048) (99)
Stock based compensation, net of withholding taxes on vested equity awards (in shares)       (21,000)          
Stock based compensation, net of withholding taxes on vested equity awards 1,869         1,869      
Issuances of equity for services 47         47      
Repurchase and retirement of common stock (in shares)       (278,000)          
Repurchase and retirement of common stock (10,100)     $ (3)   (10,097)      
Foreign currency translation adjustment 983           968   15
Ending balance (in shares) at Sep. 30, 2024       19,883,000 12        
Ending balance at Sep. 30, 2024 522,371     $ 197 $ 0 56,041 (3,230) 464,737 4,626
Beginning balance (in shares) at Jun. 30, 2024   20,181,542 12 20,182,000 12        
Beginning balance at Jun. 30, 2024 534,719     $ 200 $ 0 64,222 (4,198) 469,785 4,710
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (2,726)                
Ending balance (in shares) at Dec. 31, 2024   19,728,123 12 19,728,000 12        
Ending balance at Dec. 31, 2024 514,402     $ 196 $ 0 48,475 (6,010) 467,100 4,641
Beginning balance (in shares) at Sep. 30, 2024       19,883,000 12        
Beginning balance at Sep. 30, 2024 522,371     $ 197 $ 0 56,041 (3,230) 464,737 4,626
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 2,421             2,363 58
Stock based compensation, net of withholding taxes on vested equity awards (in shares)       75,000          
Stock based compensation, net of withholding taxes on vested equity awards 1,372     $ 1   1,371      
Issuance of equity for services (in shares)       11,000          
Issuances of equity for services 927         927      
Issuances of equity for exercise of stock options 233         233      
Repurchase and retirement of common stock (in shares)       (241,000)          
Repurchase and retirement of common stock (10,099)     $ (2)   (10,097)      
Foreign currency translation adjustment (2,823)           (2,780)   (43)
Ending balance (in shares) at Dec. 31, 2024   19,728,123 12 19,728,000 12        
Ending balance at Dec. 31, 2024 $ 514,402     $ 196 $ 0 $ 48,475 $ (6,010) $ 467,100 $ 4,641