XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ (819)us-gaap_NetIncomeLoss $ 6,685us-gaap_NetIncomeLoss $ 13,685us-gaap_NetIncomeLoss
Adjustments required to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 752us-gaap_Depreciation 670us-gaap_Depreciation 525us-gaap_Depreciation
Amortization of intangible assets 649us-gaap_AmortizationOfIntangibleAssets    
Equity-based compensation 5,011us-gaap_ShareBasedCompensation 5,920us-gaap_ShareBasedCompensation 5,083us-gaap_ShareBasedCompensation
Realized gain, net on sale of available-for-sale marketable securities (6)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (379)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (184)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Amortization of premiums on available-for-sale marketable securities 1,121us-gaap_InvestmentIncomeAmortizationOfPremium 1,504us-gaap_InvestmentIncomeAmortizationOfPremium 1,267us-gaap_InvestmentIncomeAmortizationOfPremium
Unrealized foreign exchange loss (gain) 604us-gaap_ForeignCurrencyTransactionGainLossUnrealized (49)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (21)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Accrued interest on bank deposits 351ceva_AccruedInterestOnBankDeposits (245)ceva_AccruedInterestOnBankDeposits (1,842)ceva_AccruedInterestOnBankDeposits
Loss on realization of investment in other company 404us-gaap_CostmethodInvestmentsRealizedGainLossExcludingOtherThanTemporaryImpairments    
Changes in operating assets and liabilities:      
Trade receivables (2,381)us-gaap_IncreaseDecreaseInAccountsReceivable 603us-gaap_IncreaseDecreaseInAccountsReceivable (1,116)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 819us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 146us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 856us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred tax, net 2,531ceva_IncreaseDecreaseInDeferredTaxNet (1,191)ceva_IncreaseDecreaseInDeferredTaxNet (656)ceva_IncreaseDecreaseInDeferredTaxNet
Trade payables (655)us-gaap_IncreaseDecreaseInAccountsPayableTrade (102)us-gaap_IncreaseDecreaseInAccountsPayableTrade 594us-gaap_IncreaseDecreaseInAccountsPayableTrade
Deferred revenues 950us-gaap_IncreaseDecreaseInDeferredRevenue (242)us-gaap_IncreaseDecreaseInDeferredRevenue (209)us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued expenses and other payables (188)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (394)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 282us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Accretion of contingent consideration 169us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1    
Accrued payroll and related benefits 800ceva_IncreaseDecreaseInAccruedSalariesAndRelatedExpenses 568ceva_IncreaseDecreaseInAccruedSalariesAndRelatedExpenses 57ceva_IncreaseDecreaseInAccruedSalariesAndRelatedExpenses
Income taxes payable (1,057)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 207us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,081us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Excess tax benefit from equity-based compensation     (672)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accrued severance pay, net 54ceva_IncreaseDecreaseInAccruedSeverancePayNet 6ceva_IncreaseDecreaseInAccruedSeverancePayNet (106)ceva_IncreaseDecreaseInAccruedSeverancePayNet
Net cash provided by operating activities 9,109us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 13,707us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 18,624us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Acquisition of subsidiary, net of cash acquired (Note 1) (13,489)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    
Purchase of property and equipment (1,416)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (894)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (682)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in bank deposits (51,511)ceva_InvestmentInBankDeposits (40,190)ceva_InvestmentInBankDeposits (64,695)ceva_InvestmentInBankDeposits
Proceeds from bank deposits 45,306ceva_ProceedsFromBankDeposits 51,850ceva_ProceedsFromBankDeposits 76,921ceva_ProceedsFromBankDeposits
Investment in available-for-sale marketable securities (38,413)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (64,760)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (60,863)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturity of available-for-sale marketable securities 2,033us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 8,686us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 14,983us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from sale of available-for-sale marketable securities 55,566us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 55,514us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 45,704us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Investments in other companies   (934)us-gaap_PaymentsToAcquireOtherInvestments (1,533)us-gaap_PaymentsToAcquireOtherInvestments
Proceeds from realization of investment in other company 1,032us-gaap_ProceedsFromSaleOfOtherInvestments    
Net cash provided by (used in) investing activities (892)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 9,272us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 9,835us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Purchase of Treasury Stock (18,657)us-gaap_PaymentsForRepurchaseOfCommonStock (19,816)us-gaap_PaymentsForRepurchaseOfCommonStock (27,168)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock-based awards 2,974us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 2,479us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 1,615us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefit from equity-based compensation 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 672us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (15,683)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (17,337)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (24,881)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate movements on cash (485)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 53us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (110)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents (7,951)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,695us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,468us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the year 24,117us-gaap_CashAndCashEquivalentsAtCarryingValue 18,422us-gaap_CashAndCashEquivalentsAtCarryingValue 14,954us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the year 16,166us-gaap_CashAndCashEquivalentsAtCarryingValue 24,117us-gaap_CashAndCashEquivalentsAtCarryingValue 18,422us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Income and withholding taxes, net of refunds $ 1,276us-gaap_IncomeTaxesPaidNet $ 1,851us-gaap_IncomeTaxesPaidNet $ 926us-gaap_IncomeTaxesPaidNet