XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net loss $ (3,809) $ (4,272)
Adjustments required to reconcile net loss to net cash provided by operating activities:    
Depreciation 1,438 1,190
Amortization of intangible assets 578 635
Equity-based compensation 5,095 5,616
Realized (gain) loss, net on sale of available-for-sale marketable securities 35 (2)
Amortization of premiums on available-for-sale marketable securities 296 430
Unrealized foreign exchange loss 162 78
Changes in operating assets and liabilities:    
Trade receivables 4,137 7,694
Prepaid expenses and other assets (3,359) (3,895)
Operating lease right-of-use assets 58
Accrued interest on bank deposits (671) (533)
Deferred tax, net (734) (677)
Trade payables (246) 533
Deferred revenues (1,198) (1,682)
Accrued expenses and other payables 245 (289)
Accrued payroll and related benefits (777) (1,277)
Operating lease liability (58)
Income taxes payable (20) 78
Accrued severance pay, net 87 174
Net cash provided by operating activities 1,259 3,801
Cash flows from investing activities:    
Purchase of property and equipment (1,351) (2,250)
Purchase of intangible assets 0 (1,690)
Investment in bank deposits (5,346) (11,396)
Proceeds from bank deposits 9,110 11,065
Investment in available-for-sale marketable securities (5,028) (13,834)
Proceeds from maturity of available-for-sale marketable securities 3,508 9,392
Proceeds from sale of available-for-sale marketable securities 3,794 3,351
Net cash provided by (used in) investing activities 4,687 (5,362)
Cash flows from financing activities:    
Purchase of treasury stock (4,861) (10,434)
Proceeds from exercise of stock-based awards 1,163 1,062
Net cash used in financing activities (3,698) (9,372)
Effect of exchange rate changes on cash and cash equivalents 19 (106)
Increase (decrease) in cash and cash equivalents 2,267 (11,039)
Cash and cash equivalents at the beginning of the period 22,260 21,739
Cash and cash equivalents at the end of the period 24,527 10,700
Supplemental information of cash-flow activities:    
Income and withholding taxes 2,776 2,730
Non-cash transactions:    
Cumulative effect of adoption of new accounting standard 8,555
Property and equipment purchases incurred but unpaid at period end 159 114
Intangible assets purchases incurred but unpaid at period end 750
Right-of-use assets obtained in the exchange for operating lease liabilities $ 550