XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 1 - Organization and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

Identifiable Intangible Assets

 

Estimated Fair

Value

  

Weighted-Average Estimated Useful Life in Years

 

Customer relationships

 $3,604   5.5 

Customer backlog

  421   1.5 

Technologies

  3,329   3.0 

Patents

  218   5.0 

Total identifiable intangible assets

 $7,572     
Business Acquisition, Pro Forma Information [Table Text Block]
  

Year ended December 31

 
  

2020

  

2021

 

Pro forma total revenues

 $122,048  $131,397 

Pro forma net loss

  (3,837)  (1,707)
Schedule of Property, Plant and Equipment, Annual Depreciation Rates [Table Text Block]
  

%

 

Computers, software and equipment

  10-33 

Office furniture and equipment

  7-33 

Leasehold improvements

  10-20 
  

(the shorter of the expected lease term or useful economic life)

 
Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions [Table Text Block]
  

2019

  

2020

  

2021

 
                

Expected dividend yield

  0%    0%    0%  

Expected volatility

 42%-43%  32%-60%  39%-60% 

Risk-free interest rate

 2.0%-2.5%  0.1%-1.9%  0.1%-1.7% 

Expected forfeiture

  0%    0%    0%  

Contractual term of up to (months)

  24    24    24  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Year ended December 31,

 
  

2019

  

2020

  

2021

 
             

Cost of revenue

 $630  $639  $818 

Research and development, net

  5,857   6,874   7,287 

Sales and marketing

  1,495   2,038   1,626 

General and administrative

  2,736   4,085   3,324 

Total equity-based compensation expense

 $10,718  $13,636  $13,055 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Balance at

beginning of

period

  

Additions

  

Deduction

  

Balance at

end of period

 

Year ended December 31, 2021

                

Allowance for credit losses

 $300  $152  $(164) $288 
                 

Year ended December 31, 2020

                

Allowance for credit losses

 $327  $1,443  $(1,470) $300 
                 

Year ended December 31, 2019

                

Allowance for doubtful accounts

 $  $327  $  $327 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Year ended December 31,

 
  

2019

  

2020

  

2021

 

Numerator:

            

Net income (loss)

 $28  $(2,379) $396 

Denominator (in thousands):

            

Basic weighted-average common stock outstanding

  21,932   22,107   22,819 

Effect of stock-based awards

  391      432 

Diluted weighted-average common stock outstanding

  22,323   22,107   23,251 
             

Basic net income (loss) per share

 $0.00  $(0.11) $0.02 

Diluted net income (loss) per share

 $0.00  $(0.11) $0.02 
Intrinsix Corp. [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Assets

    

Net assets (including cash in the amount of $600)

 $872 

Intangible assets

  7,572 

Goodwill

  23,707 

Total assets

 $32,151 
     

Liabilities

    

Deferred tax liabilities

 $1,660 

Total liabilities

 $1,660 
     

Total

 $30,491 
Immervision [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Prepaid expenses

 $2,937 

Intangible assets:

    
R&D tools  7,063 

Total assets

 $10,000 
Acquisition of Hillcrest Labs [Member]  
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Tangible assets (including inventory, property and equipment and other)

 $681 

Intangible assets:

    
R&D tools  2,475 

Customer relationships

  3,518 

Customer backlog

  72 

Goodwill

  4,458 

Total assets

 $11,204