XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Note 4 - Held for Sale and Discontinued Operation (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Disposal Groups, Including Discontinued Operations [Table Text Block]
  

September 30,
2023

  

December 31,
2022

 
  

Unaudited

  

Unaudited

 

Assets of discontinued operation

        

Current assets of discontinued operation:

        

Cash and cash equivalents

 $608  $1,169 

Trade receivables

  894   1,420 

Prepaid expenses and other current assets

  157   107 

Total current assets of discontinued operation

  1,659   2,696 

Long-term assets of discontinued operation:

        

Deferred tax assets

     115 

Property and equipment, net

  365   475 

Operating lease right-of-use assets

  1,590   1,798 

Goodwill

  18,463   17,983 

Intangible assets, net

  3,323   4,288 

Total long-term assets of discontinued operation

  23,741   24,659 

Total assets of discontinued operation

 $25,400  $27,355 
         

Liabilities of discontinued operation

        

Current liabilities of discontinued operation:

        

Trade payables

 $21  $136 

Deferred revenues

  124   70 

Accrued expenses and other payables

  8   115 

Accrued payroll and related benefits

  217   969 

Operating lease liabilities

  285   302 

Total current liabilities of discontinued operation

  655   1,592 

Long-term liabilities of discontinued operation:

        

Operating lease liabilities

  1,305   1,496 

Total long-term liabilities of discontinued operation

  1,305   1,496 

Total liabilities of discontinued operation

 $1,960  $3,088 
  

Nine months ended
September 30,

  

Three months ended
September 30,

 
  

2023

(unaudited)

  

2022

(unaudited)

  

2023

(unaudited)

  

2022

(unaudited)

 

Revenues

 $7,868  $11,013  $2,145  $3,610 

Cost of revenue

  5,091   9,340   1,236   2,287 

Gross profit

  2,777   1,673   909   1,323 

Operating expenses:

                

Research and development, net

  5,464   5,947   1,809   1,981 

Sales and marketing

  679   1,042   190   534 

General and administrative

  1,472   886   993   305 

Amortization of intangible assets

  373   524   24   175 

Total operating expenses

  7,988   8,399   3,016   2,995 

Operating loss

  (5,211)  (6,726)  (2,107)  (1,672)

Financial income, net

  3          

Loss from discontinued operations before taxes on income

  (5,208)  (6,726)  (2,107)  (1,672)

Income tax expense

  100      100    

Net loss from discontinued operation

 $(5,308) $(6,726) $(2,207) $(1,672)
  

Nine months ended
September 30,

 
  

2023

(unaudited)

  

2022

(unaudited)

 

Net cash flows (used in) provided by operating activities (*)

 $(556

)

 $360 

Net cash flows used in investing activities

  (5

)

  (433

)