XML 58 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 1 - Organization and Significant Accounting Policies - Discontinued Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oct. 02, 2023
Revenues   $ 7,909 $ 14,065  
Gross purchase price $ 35,154      
Cash and cash equivalents 18,498 23,287 20,116  
Net cash flows used in operating activities (*) [1]   (2,235) (3,116)  
Transaction costs (690)      
Trade receivables 37,209 30,307    
Cost of revenues   4,976 11,921  
Net assets sold (23,572)      
Prepaid expenses and other current assets 15,488 12,526    
Net cash flows (used in) provided by investing activities   29,919 (436)  
Gain on sale 10,892 10,892 0  
Operating lease right-of-use assets 5,811 6,978    
Gross profit   2,933 2,144  
Property and equipment, net 6,877 6,732    
Goodwill 58,308 58,308    
Research and development, net   5,489 8,184  
Intangible assets, net 1,877 2,967    
Trade payables (1,125) (1,154)    
Sales and marketing   662 1,427  
Deferred revenues (3,599) (3,018)    
Accrued payroll and related benefits (6,243) (5,800)    
General and administrative   757 1,139  
Operating lease liabilities (2,598) (2,513)    
Amortization of intangible assets   373 699  
Total operating expenses   7,281 11,449  
Operating loss   (4,348) (9,305)  
Financial income, net   3 0  
Total gain (loss) from discontinued operations before taxes on income   6,547 (9,305)  
Income tax benefit   (12) 0  
Net income (loss) from discontinued operations $ 0 $ 6,559 $ (9,305)  
Discontinued Operations, Disposed of by Sale [Member]        
Cash and cash equivalents       $ 525
Trade receivables       931
Prepaid expenses and other current assets       354
Operating lease right-of-use assets       1,590
Property and equipment, net       364
Goodwill       18,463
Intangible assets, net       3,323
Trade payables       (44)
Deferred revenues       (123)
Accrued payroll and related benefits       (221)
Operating lease liabilities       (1,590)
Total net assets sold       $ 23,572
[1] Amortization and depreciation allocated to discontinued operation for the years ended December 31, 2022 and 2023 amounted to $2,205 and $1,081, respectively.