XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss: $ (7,031) $ (5,739)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation 1,548 1,444
Amortization of intangible assets 417 556
Equity-based compensation 9,225 7,471
Realized gain on sale of available-for-sale marketable securities (16) (10)
Accretion of discount on available-for-sale marketable securities (460) (386)
Unrealized foreign exchange (gain) loss (1,669) 167
Remeasurement of marketable equity securities 262 118
Changes in operating assets and liabilities:    
Trade receivables, net 948 (4,989)
Prepaid expenses and other assets (2,858) (2,210)
Operating lease right-of-use assets 1,166 841
Accrued interest on bank deposits (54) 449
Deferred tax, net (283) 253
Trade payables 466 (105)
Deferred revenues (387) (188)
Accrued expenses and other payables (1,393) 91
Accrued payroll and related benefits (4,606) (1,962)
Operating lease liability (1,560) (781)
Accrued severance pay, net 64 10
Net cash used in operating activities (6,221) (4,970)
Cash flows from investing activities:    
Purchase of property and equipment (1,002) (1,512)
Proceeds from the sale of Intrinsix 3,470 540
Investment in bank deposits (705) 0
Proceeds from bank deposits 0 8,000
Investment in available-for-sale marketable securities (30,751) (29,969)
Proceeds from maturity of available-for-sale marketable securities 45,860 24,580
Proceeds from sale of available-for-sale marketable securities 3,914 7,298
Net cash provided by investing activities 20,786 8,184
Cash flows from financing activities:    
Purchase of treasury stock (6,162) (3,276)
Proceeds from exercise of stock-based awards 1,630 1,554
Net cash used in financing activities (4,532) (1,722)
Effect of exchange rate changes on cash and cash equivalents 551 (77)
Increase (decrease) in cash and cash equivalents 10,584 1,415
Cash and cash equivalents at the beginning of the period 18,498 23,287
Cash and cash equivalents at the end of the period 29,082 24,702
Supplemental information of cash-flow activities:    
Income and withholding taxes 3,241 1,512
Property and equipment purchases incurred but unpaid at period end 153 22
Right-of-use assets obtained in the exchange for operating lease liabilities 126 373
Ceva Technologies Single Member Private Company [Member]    
Cash flows from investing activities:    
Asset acquisition $ 0 $ (753)