XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss: $ (9,540) $ (7,050)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation 2,495 2,155
Amortization of intangible assets 625 835
Equity-based compensation 14,098 11,679
Realized gain on sale of available-for-sale marketable securities (16) (14)
Accretion of discount on available-for-sale marketable securities (635) (654)
Unrealized foreign exchange gain (1,123) (467)
Remeasurement of marketable equity securities 261 97
Changes in operating assets and liabilities:    
Trade receivables, net (12,224) (7,812)
Prepaid expenses and other assets (477) (3,711)
Operating lease right-of-use assets 1,849 1,353
Accrued interest on bank deposits 8 550
Deferred tax, net (99) (330)
Trade payables 442 422
Deferred revenues (547) 400
Accrued expenses and other payables (920) (15)
Accrued payroll and related benefits (4,220) (703)
Operating lease liability (2,121) (1,314)
Accrued severance pay, net 64 8
Net cash used in operating activities (12,080) (4,571)
Cash flows from investing activities:    
Purchase of property and equipment (1,428) (1,926)
Proceeds from the sale of Intrinsix 3,470 540
Investment in bank deposits (2,705) (2,000)
Proceeds from bank deposits 2,000 10,000
Investment in available-for-sale marketable securities (49,843) (41,308)
Proceeds from maturity of available-for-sale marketable securities 59,197 24,580
Proceeds from sale of available-for-sale marketable securities 3,914 9,806
Net cash provided by (used in) investing activities 14,605 (1,061)
Cash flows from financing activities:    
Purchase of treasury stock (7,150) (7,456)
Proceeds from exercise of stock-based awards 3,224 2,883
Net cash used in financing activities (3,926) (4,573)
Effect of exchange rate changes on cash and cash equivalent    
Effect of exchange rate changes on cash and cash equivalents 173 146
Decrease in cash and cash equivalents (1,228) (10,059)
Cash and cash equivalents at the beginning of the period 18,498 23,287
Cash and cash equivalents at the end of the period 17,270 13,228
Supplemental information of cash-flow activities:    
Income and withholding taxes 1,900 3,934
Property and equipment purchases incurred but unpaid at period end 198 351
Right-of-use assets obtained in the exchange for operating lease liabilities 94 457
Ceva Technologies Single Member Private Company [Member]    
Cash flows from investing activities:    
Asset acquisition $ 0 $ (753)