XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Dec. 31, 2020
Schedule of Accounts, Notes, Loans and Financing Receivable

(dollars in thousands)

    

December 31, 2020

    

June 30, 2020

Real Estate Loans:

Residential

$

636,690

$

627,357

Construction

 

202,009

 

185,924

Commercial

 

902,564

 

887,419

Consumer loans

 

79,590

 

80,767

Commercial loans

 

427,345

 

468,448

 

2,248,198

 

2,249,915

Loans in process

 

(89,015)

 

(78,452)

Deferred loan fees, net

 

(2,313)

 

(4,395)

Allowance for credit losses

 

(35,471)

 

(25,139)

Total loans

$

2,121,399

$

2,141,929

Schedule of Balance in the Allowance for Loan Losses and Recorded Investment

At period end and for the six months ended December 31, 2020

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period prior to adoption of CECL

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Impact of CECL adoption

 

3,521

 

(121)

 

3,856

 

1,065

 

1,012

 

9,333

Provision charged to expense

 

2,112

 

498

 

(750)

 

(823)

 

348

 

1,385

Losses charged off

 

(110)

 

 

 

(72)

 

(234)

 

(416)

Recoveries

 

 

 

1

 

10

 

19

 

30

Balance, end of period

$

10,398

$

2,387

$

15,239

$

1,362

$

6,085

$

35,471

Ending Balance: individually evaluated for impairment

$

232

$

$

$

$

$

232

Ending Balance: collectively evaluated for impairment

$

10,166

$

2,387

$

15,239

$

1,362

$

6,085

$

35,239

Ending Balance: loans acquired with deteriorated credit quality

$

$

$

$

$

$

Loans:

Ending Balance: individually evaluated for impairment

$

904

$

$

$

$

$

904

Ending Balance: collectively evaluated for impairment

$

635,760

$

112,037

$

891,311

$

79,590

$

424,169

$

2,142,867

Ending Balance: loans acquired with deteriorated credit quality

$

26

$

957

$

11,253

$

$

3,176

$

15,412

For the three months ended December 31, 2020

 

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

 

$

8,629

 

$

1,892

 

$

16,050

 

$

2,305

 

$

6,208

 

$

35,084

Provision charged to expense

1,859

495

(811)

(882)

(49)

612

Losses charged off

(90)

(67)

(89)

(246)

Recoveries

6

15

21

Balance, end of period

 

$

10,398

 

$

2,387

 

$

15,239

 

$

1,362

 

$

6,085

 

$

35,471

At period end and for the six months ended December 31, 2019

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

$

3,706

$

1,365

$

9,399

$

1,046

$

4,387

$

19,903

Provision charged to expense

 

160

 

292

 

413

 

92

 

327

 

1,284

Losses charged off

 

(172)

 

 

 

(97)

 

(147)

 

(416)

Recoveries

 

18

 

 

15

 

9

 

1

 

43

Balance, end of period

$

3,712

$

1,657

$

9,827

$

1,050

$

4,568

$

20,814

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

3,712

$

1,657

$

9,827

$

1,050

$

4,568

$

20,814

Ending Balance: loans acquired with deteriorated credit quality

$

$

$

$

$

$

For the three months ended December 31, 2019

 

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, beginning of period

 

$

3,572

 

$

1,539

 

$

9,789

 

$

1,074

 

$

4,736

 

$

20,710

Provision charged to expense

294

118

37

(4)

(57)

388

Losses charged off

(172)

(26)

(112)

(310)

Recoveries

18

1

6

1

26

Balance, end of period

 

$

3,712

 

$

1,657

 

$

9,827

 

$

1,050

 

$

4,568

 

$

20,814

At June 30, 2020

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for loan losses:

Balance, end of period

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

4,875

$

2,010

$

12,132

$

1,182

$

4,940

$

25,139

Ending Balance: loans acquired with deteriorated credit quality

$

$

$

$

$

$

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

Ending Balance: individually evaluated for impairment

$

$

$

$

$

$

Ending Balance: collectively evaluated for impairment

$

626,085

$

106,194

$

872,716

$

80,767

$

463,902

$

2,149,664

Ending Balance: loans acquired with deteriorated credit quality

$

1,272

$

1,278

$

14,703

$

$

4,546

$

21,799

Schedule Of Financing Receivable Credit Quality Indicators

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

177,544

$

217,239

$

46,353

$

43,929

$

31,359

$

96,805

$

5,156

$

618,385

Watch

 

125

 

121

 

10,997

 

 

96

 

825

 

 

12,164

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

4,714

 

145

 

226

 

54

 

57

 

913

 

 

6,109

Doubtful

 

 

 

 

 

 

32

 

 

32

Total Residential Real Estate

$

182,383

$

217,505

$

57,576

$

43,983

$

31,512

$

98,575

$

5,156

$

636,690

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

54,966

$

50,216

$

7,812

$

$

$

$

$

112,994

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

54,966

$

50,216

$

7,812

$

$

$

$

$

112,994

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

158,927

$

198,979

$

128,221

$

138,403

$

81,442

$

106,507

$

31,017

$

843,496

Watch

 

4,025

 

10,580

 

9,541

 

7,028

 

14,245

 

43

 

891

 

46,353

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

5,849

 

4,187

 

559

 

134

 

53

 

1,045

 

 

11,827

Doubtful

 

 

 

888

 

 

 

 

 

888

Total Commercial Real Estate

$

168,801

$

213,746

$

139,209

$

145,565

$

95,740

$

107,595

$

31,908

$

902,564

Consumer

 

 

 

 

 

 

 

 

Pass

$

13,996

$

13,610

$

5,987

$

2,040

$

1,025

$

733

$

41,990

$

79,381

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

51

 

15

 

 

37

 

 

7

 

99

 

209

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

14,047

$

13,625

$

5,987

$

2,077

$

1,025

$

740

$

42,089

$

79,590

Commercial

 

 

 

 

 

 

 

 

Pass

$

89,745

$

154,004

$

26,743

$

11,048

$

9,469

$

11,667

$

116,649

$

419,325

Watch

 

1,008

 

124

 

64

 

 

 

 

1,069

 

2,265

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

136

 

1,574

 

1,575

 

10

 

180

 

5

 

2,275

 

5,755

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

90,889

$

155,702

$

28,382

$

11,058

$

9,649

$

11,672

$

119,993

$

427,345

Total Loans

 

 

 

 

 

 

 

 

Pass

$

495,178

$

634,048

$

215,116

$

195,420

$

123,295

$

215,712

$

194,812

$

2,073,581

Watch

 

5,158

 

10,825

 

20,602

 

7,028

 

14,341

 

868

 

1,960

 

60,782

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

10,750

 

5,921

 

2,360

 

235

 

290

 

1,970

 

2,374

 

23,900

Doubtful

 

 

 

888

 

 

 

32

 

 

920

Total

$

511,086

$

650,794

$

238,966

$

202,683

$

137,926

$

218,582

$

199,146

$

2,159,183

Schedule Of Loan Portfolio Aging Analysis

December 31, 2020

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

Real Estate Loans:

Residential

$

383

$

944

$

1,298

$

2,625

$

634,065

$

636,690

$

Construction

 

 

 

 

 

112,994

 

112,994

 

Commercial

 

923

 

880

 

616

 

2,419

 

900,145

 

902,564

 

Consumer loans

 

486

 

152

 

227

 

865

 

78,725

 

79,590

 

Commercial loans

 

1,269

 

83

 

394

 

1,746

 

425,599

 

427,345

 

Total loans

$

3,061

$

2,059

$

2,535

$

7,655

$

2,151,528

$

2,159,183

$

June 30, 2020

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

772

$

378

$

654

$

1,804

$

625,553

$

627,357

$

Construction

 

 

 

 

 

107,472

 

107,472

 

Commercial

 

641

 

327

 

1,073

 

2,041

 

885,378

 

887,419

 

Consumer loans

 

180

 

53

 

193

 

426

 

80,341

 

80,767

 

Commercial loans

 

93

 

1,219

 

810

 

2,122

 

466,326

 

468,448

 

Total loans

$

1,686

$

1,977

$

2,730

$

6,393

$

2,165,070

$

2,171,463

$

Schedule of company's collateral dependent loans and related ACL

    

Amortized cost basis of

    

    

loans determined to be

Related allowance

collateral dependent

for credit losses

(dollars in thousands)

 

  

 

  

Residential real estate loans

 

  

 

  

1- to 4-family residential loans

$

904

$

232

Total loans

$

904

$

232

Schedule Of Impaired Loans

June 30, 2020

Recorded

Unpaid Principal

Specific

(dollars in thousands)

    

Balance

    

Balance

    

Allowance

Loans without a specific valuation allowance:

Residential real estate

$

3,811

$

4,047

$

Construction real estate

 

1,277

 

1,312

 

Commercial real estate

 

19,271

 

23,676

 

Consumer loans

 

 

Commercial loans

 

5,040

 

6,065

 

Loans with a specific valuation allowance:

 

  

 

  

 

Residential real estate

$

$

$

Construction real estate

 

 

 

Commercial real estate

 

 

 

Consumer loans

 

 

 

Commercial loans

 

 

 

Total:

 

  

 

  

 

  

Residential real estate

$

3,811

$

4,047

$

Construction real estate

$

1,277

$

1,312

$

Commercial real estate

$

19,271

$

23,676

$

Consumer loans

$

$

$

Commercial loans

$

5,040

$

6,065

$

Schedule Of Interest Income Recognized On Impaired Loans

For the three-month period ended

December 31, 2019

Average

Investment in

Interest Income

(dollars in thousands)

    

Impaired Loans

    

Recognized

Residential Real Estate

$

1,482

$

22

Construction Real Estate

 

1,300

 

36

Commercial Real Estate

 

15,756

 

340

Consumer Loans

 

 

Commercial Loans

 

5,760

 

121

Total Loans

$

24,298

$

519

For the six-month period ended

December 31, 2019

Average

Investment in

Interest Income

(dollars in thousands)

    

Impaired Loans

    

Recognized

Residential Real Estate

 

$

1,549

 

$

45

Construction Real Estate

1,302

84

Commercial Real Estate

16,958

675

Consumer Loans

Commercial Loans

5,904

214

Total Loans

 

$

25,713

 

$

1,018

Schedule of Financing Receivables, Non Accrual Status

(dollars in thousands)

    

December 31, 2020

    

June 30, 2020

Residential real estate

$

4,140

$

4,010

Construction real estate

 

 

Commercial real estate

 

2,841

 

3,106

Consumer loans

 

227

 

196

Commercial loans

 

1,122

 

1,345

Total loans

$

8,330

$

8,657

Schedule of Debtor Troubled Debt Restructuring, Current Period

For the three-month periods ended

December 31, 2020

December 31, 2019

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

$

 

$

Construction real estate

 

 

 

 

Commercial real estate

 

 

 

 

Consumer loans

 

 

 

 

Commercial loans

 

 

 

 

Total

 

$

 

$

For the six-month periods ended

December 31, 2020

December 31, 2019

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

1

 

$

96

 

 

$

Construction real estate

 

 

Commercial real estate

 

2

1,798

 

Consumer loans

 

 

Commercial loans

 

1

33

 

Total

 

4

 

$

1,927

 

 

$

Schedule Of Performing Loans Classified As Troubled Debt Restructuring Loans

December 31, 2020

June 30, 2020

Number of

Recorded

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

    

modifications

    

Investment

Residential real estate

 

3

$

1,014

 

3

$

791

Construction real estate

 

 

 

 

Commercial real estate

 

7

 

3,907

 

10

 

4,544

Consumer loans

 

 

 

 

Commercial loans

 

8

 

2,976

 

7

 

3,245

Total

 

18

$

7,897

 

20

$

8,580

Purchase Credit Impaired  
Schedule of Credit Risk Profile of the Company's Loan Portfolio

June 30, 2020

Residential

Construction

Commercial

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

Pass

$

620,004

$

103,105

$

829,276

$

80,517

$

457,385

Watch

 

1,900

 

4,367

 

45,262

 

45

 

4,708

Special Mention

 

 

 

403

 

25

 

Substandard

 

5,453

 

 

11,590

 

180

 

6,355

Doubtful

 

 

 

888

 

 

Total

$

627,357

$

107,472

$

887,419

$

80,767

$

468,448