XML 22 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and Allowance for Credit Losses
3 Months Ended
Sep. 30, 2025
Loans and Allowance for Credit Losses  
Loans and Allowance for Credit Losses

Note 4:  Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

(dollars in thousands)

    

September 30, 2025

    

June 30, 2025

1-4 Family residential real estate

$

1,021,300

$

992,445

Non-owner occupied commercial real estate

 

918,275

 

888,317

Owner occupied commercial real estate

 

454,265

 

442,984

Multi-family real estate

 

445,953

 

422,758

Construction and land development

283,912

332,405

Agriculture real estate

 

255,610

 

244,983

Total loans secured by real estate

 

3,379,315

 

3,323,892

Commercial and industrial

521,945

510,259

Agriculture production

229,338

206,128

Consumer

56,051

55,387

All other loans

5,094

5,102

Gross loans

 

4,191,743

 

4,100,768

Deferred loan fees, net

 

 

(178)

Allowance for credit losses

 

(52,081)

 

(51,629)

Net loans

$

4,139,662

$

4,048,961

The Company’s lending activities consist of originating loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At September 30, 2025, the Bank had purchased participations in 70 loans totaling $155.3 million, as compared to 71 loans totaling $188.0 million at June 30, 2025.

1-4 Family Residential Real Estate Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (ARM) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are generally issued up to 90% of the appraised or estimated value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Non-Owner Occupied and Owner Occupied Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area; however, the property may be located outside the Company’s primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property.

Multi-Family Real Estate Lending. The Company originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within the Company’s primary market area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

Construction and Land Development Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction and land development loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family or commercial construction loans typically mature in 12 to 36 months. Once construction is completed, construction loans may be converted to permanent financing with monthly payments using amortization schedules of up to 30 years on residential and generally up to 25

years on commercial real estate. Construction and land development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three month periods to facilitate project completion. During construction, loans typically require monthly interest only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further provide the Company an opportunity to assess risk.

Agriculture Production and Agriculture Real Estate Lending. Agriculture production and agriculture real estate loans are generally comprised of seasonal operating lines to farmers to plant crops and term loans to fund the purchase of equipment, farmland, or livestock. Agricultural real estate loans generally include loans secured by row crop ground, pasture, and forestry. The Company originates substantially all agriculture production and agriculture real estate lending to borrowers headquartered in the Company’s primary lending area. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Agriculture production operating lines are typically written for one year and secured by the crop. Agricultural real estate terms offered usually have amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio. Risks to agricultural lending include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland and farm equipment values.

Commercial and Industrial Lending. The Company’s commercial and industrial lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit. The Company offers both fixed and adjustable rate commercial and industrial loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years. Commercial and industrial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally.

Consumer Lending. The Company offers a variety of secured consumer loans, direct and indirect automobile loans, recreational vehicle loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Allowance for Credit Losses. The ACL represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the assets. The provision for credit losses (PCL) is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate ACL. In determining the adequacy of the ACL, and therefore the provision to be charged to current earnings, the Company relies primarily on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Factors considered by the Company in developing assumptions for the allowance include historical net credit losses, the level and composition of nonaccrual, past due and modified loans, trends in volumes and terms of loans, effects of changes in risk selection and underwriting

standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates.

Individually Evaluated Loans. The Company individually evaluates certain loans for impairment. In general, these loans have been internally identified through the Company’s loan grading system as credits requiring management’s attention due to underlying problems in the borrower’s business or collateral concerns. This evaluation considers expected future cash flows, the value of collateral and other factors that may impact the borrower’s ability to make payments when due. The reviews use one of the three following alternatives: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price, if available; or (3) the fair value of the collateral less costs to sell for collateral dependent loans and loans for which foreclosure is deemed to be probable. A specific allowance is assigned when expected cash flows or collateral values are less than the carrying amount of the loan. The carrying value of the loan reflects reductions from prior charge-offs. The ACL for individually evaluated loans totaled $6.3 million and $8.2 million at September 30, 2025, and June 30, 2025, respectively.

Non-Individually Evaluated (Pooled) Loans. Non-individually evaluated (pooled) loans comprise the majority of the Company’s total loan portfolio and include loans that were not individually evaluated. The Company primarily utilizes the discounted cash flow (DCF) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal, the Company utilizes the remaining life method. The DCF model implements probability of default (PD) and loss given default (LGD) calculations at the instrument level. PD and LGD are determined based on a regression analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag. The ACL for non-individually evaluated (pooled) loans totaled $45.8 million and $43.4 million at September 30, 2025, and June 30, 2025, respectively.

Qualitative factors. In addition to the CECL methodology, the Company incorporates qualitative adjustments into the ACL on loans to capture credit risks inherent within the loan portfolio that are not captured in the DCF model.

PCD Loans. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s ACL recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (non-PCD) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

The following tables present the balance in the ACL based on portfolio segment as of September 30, 2025, and 2024, and activity in the ACL for the three-month periods ended September 30, 2025, and 2024:

At period end and for the three months ended September 30, 2025

 

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

10,274

$

1,310

$

(150)

$

$

11,434

Non-owner occupied commercial real estate

12,241

1,148

(2,875)

10,514

Owner occupied commercial real estate

4,521

(189)

4,332

Multi-family real estate

4,329

(350)

3,979

Construction and land development

4,788

(154)

(161)

4,473

Agriculture real estate

4,194

568

4,762

Commercial and industrial

6,952

1,190

(341)

32

7,833

Agriculture production

3,374

221

(53)

66

3,608

Consumer

952

399

(291)

84

1,144

All other loans

4

(2)

2

Total

$

51,629

$

4,141

$

(3,871)

$

182

$

52,081

At period end and for the three months ended September 30, 2024

 

Balance

 

Provision

 

Balance

beginning

(benefit) charged

Losses

end

(dollars in thousands)

    

of period

    

to expense

    

charged off

    

Recoveries

    

of period

Allowance for credit losses on loans:

1-4 Family residential real estate

$

10,528

$

157

$

(48)

$

$

10,637

Non-owner occupied commercial real estate

19,055

1,673

20,728

Owner occupied commercial real estate

4,815

(1)

4,814

Multi-family real estate

5,447

(376)

47

5,118

Construction and land development

2,901

774

3,675

Agriculture real estate

2,107

(80)

2,027

Commercial and industrial

6,233

(85)

(39)

5

6,114

Agriculture production

835

(51)

784

Consumer

578

13

(72)

7

526

All other loans

17

(3)

14

Total

$

52,516

$

2,021

$

(159)

$

59

$

54,437

The following tables present the balance in the allowance for off-balance sheet credit exposure based on portfolio segment as of September 30, 2025, and 2024, and activity in the allowance for the three-month periods ended September 30, 2025, and 2024:

At period end and for the three months ended September 30, 2025

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

202

$

(20)

$

182

Non-owner occupied commercial real estate

134

26

160

Owner occupied commercial real estate

161

(28)

133

Multi-family real estate

63

63

Construction and land development

2,279

575

2,854

Agriculture real estate

81

10

91

Commercial and industrial

1,074

(270)

804

Agriculture production

Consumer

3

3

All other loans

8

8

Total

$

3,939

$

359

$

4,298

At period end and for the three months ended September 30, 2024

 

Balance

Provision

 

Balance

beginning

(benefit) charged

end

(dollars in thousands)

    

of period

    

to expense

    

of period

Allowance for off-balance sheet credit exposure:

1-4 Family residential real estate

$

140

$

30

$

170

Non-owner occupied commercial real estate

153

22

175

Owner occupied commercial real estate

136

(14)

122

Multi-family real estate

31

3

34

Construction and land development

1,912

88

2,000

Agriculture real estate

60

(8)

52

Commercial and industrial

782

20

802

Agriculture production

37

(3)

34

Consumer

12

12

All other loans

Total

$

3,263

$

138

$

3,401

The following tables present year-to-date gross charge-offs by loan class and year of origination for the three-month periods ended September 30, 2025, and 2024:

Revolving

(dollars in thousands)

    

2026

    

2025

    

2024

    

2023

    

2022

    

Prior

    

loans

    

Total

September 30, 2025

1-4 Family residential real estate

$

$

$

143

$

$

7

$

$

$

150

Non-owner occupied commercial real estate

 

 

 

 

2,800

 

75

 

 

 

2,875

Construction and land development

 

 

 

 

 

 

161

 

 

161

Commercial and industrial

 

 

188

 

76

 

10

 

67

 

 

 

341

Agriculture production

 

 

 

 

33

 

20

 

 

 

53

Consumer

 

164

 

62

 

30

 

20

 

14

 

1

 

 

291

Total gross charge-offs

$

164

$

250

$

249

$

2,863

$

183

$

162

$

$

3,871

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

September 30, 2024

1-4 Family residential real estate

$

$

$

$

$

$

48

$

$

48

Commercial and industrial

 

 

 

28

 

 

 

11

 

 

39

Consumer

 

 

37

 

21

 

11

 

3

 

 

 

72

Total gross charge-offs

$

$

37

$

49

$

11

$

3

$

59

$

$

159

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. A sample of lending relationships are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans may exhibit continued financial losses, ongoing delinquency, overall poor financial condition, and insufficient collateral.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

The following table presents the credit risk profile of the Company’s loan portfolio based on rating category and fiscal year of origination as of September 30, 2025. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2026

    

2025

    

2024

    

2023

    

2022

    

Prior

    

loans

    

Total

1-4 Family residential real estate

Pass

$

74,065

$

184,390

$

103,355

$

128,831

$

162,207

$

245,297

$

116,461

$

1,014,606

Watch

 

 

546

 

167

 

499

 

335

 

581

 

11

 

2,139

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

242

 

366

 

883

 

2,774

 

290

 

4,555

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 Family residential real estate

$

74,065

$

184,936

$

103,764

$

129,696

$

163,425

$

248,652

$

116,762

$

1,021,300

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

93,393

$

120,755

$

74,178

$

191,548

$

254,409

$

127,253

$

8,230

$

869,766

Watch

 

 

 

1,770

 

14,998

 

196

 

 

 

16,964

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

3,560

 

 

1,696

 

26,289

 

 

 

31,545

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

93,393

$

124,315

$

75,948

$

208,242

$

280,894

$

127,253

$

8,230

$

918,275

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

48,019

$

65,628

$

59,711

$

79,600

$

70,811

$

101,884

$

20,765

$

446,418

Watch

 

124

 

1,062

 

2,033

 

286

 

810

 

72

 

400

 

4,787

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

850

 

870

 

886

 

437

 

17

 

3,060

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

48,143

$

66,690

$

62,594

$

80,756

$

72,507

$

102,393

$

21,182

$

454,265

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

10,960

$

79,601

$

18,140

$

191,878

$

68,667

$

66,611

$

7,171

$

443,028

Watch

 

 

1,562

 

 

 

1,363

 

 

 

2,925

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

10,960

$

81,163

$

18,140

$

191,878

$

70,030

$

66,611

$

7,171

$

445,953

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

36,415

$

143,752

$

26,734

$

60,914

$

4,696

$

2,855

$

2,051

$

277,417

Watch

 

 

 

 

191

 

 

61

 

 

252

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

5,743

 

 

 

500

 

 

6,243

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

36,415

$

143,752

$

32,477

$

61,105

$

4,696

$

3,416

$

2,051

$

283,912

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

19,175

$

52,788

$

22,666

$

33,605

$

37,830

$

44,256

$

19,376

$

229,696

Watch

 

4,903

 

3,985

 

1,499

 

2,082

 

5,413

 

4,043

 

132

 

22,057

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

44

 

1,438

 

257

 

1,351

 

767

 

 

3,857

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

24,078

$

56,817

$

25,603

$

35,944

$

44,594

$

49,066

$

19,508

$

255,610

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

88,117

$

127,978

$

29,906

$

18,833

$

28,593

$

18,958

$

188,196

$

500,581

Watch

 

723

 

2,922

 

4,496

 

2,277

 

 

212

 

5,159

 

15,789

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

73

 

2,790

 

67

 

175

 

897

 

332

 

638

 

4,972

Doubtful

 

603

 

 

 

 

 

 

 

603

Total Commercial and industrial

$

89,516

$

133,690

$

34,469

$

21,285

$

29,490

$

19,502

$

193,993

$

521,945

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

9,339

$

45,157

$

11,771

$

5,073

$

1,711

$

3,927

$

132,475

$

209,453

Watch

 

3,681

 

1,517

 

871

 

 

83

 

 

13,558

 

19,710

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

26

 

49

 

81

 

8

 

11

 

 

175

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

13,020

$

46,700

$

12,691

$

5,154

$

1,802

$

3,938

$

146,033

$

229,338

Consumer

 

 

 

 

 

 

 

 

Pass

$

9,800

$

24,393

$

9,402

$

6,866

$

2,558

$

1,512

$

1,474

$

56,005

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

33

 

 

13

 

 

 

 

46

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

9,800

$

24,426

$

9,402

$

6,879

$

2,558

$

1,512

$

1,474

$

56,051

All other loans

 

 

 

 

 

 

 

 

Pass

$

259

$

2,379

$

856

$

183

$

41

$

1,376

$

$

5,094

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

259

$

2,379

$

856

$

183

$

41

$

1,376

$

$

5,094

Total Loans

 

 

 

 

 

 

 

 

Pass

$

389,542

$

846,821

$

356,719

$

717,331

$

631,523

$

613,929

$

496,199

$

4,052,064

Watch

 

9,431

 

11,594

 

10,836

 

20,333

 

8,200

 

4,969

 

19,260

 

84,623

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

73

 

6,453

 

8,389

 

3,458

 

30,314

 

4,821

 

945

 

54,453

Doubtful

 

603

 

 

 

 

 

 

 

603

Total

$

399,649

$

864,868

$

375,944

$

741,122

$

670,037

$

623,719

$

516,404

$

4,191,743

The following table presents the credit risk profile of the Company’s loan portfolio based on rating category and fiscal year of origination as of June 30, 2025. This table includes PCD loans, which were reported according to risk categorization after acquisition based on the Company’s standards for such classification:

Revolving

(dollars in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

loans

    

Total

1-4 Family residential real estate

Pass

$

204,048

$

110,823

$

133,616

$

167,711

$

126,851

$

132,126

$

112,346

$

987,521

Watch

 

620

 

261

 

376

 

360

 

277

 

250

 

 

2,144

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

734

 

190

 

346

 

33

 

1,359

 

118

 

2,780

Doubtful

 

 

 

 

 

 

 

 

Total 1-4 Family residential real estate

$

204,668

$

111,818

$

134,182

$

168,417

$

127,161

$

133,735

$

112,464

$

992,445

Non-owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

115,266

$

82,983

$

213,647

$

273,348

$

76,522

$

70,869

$

7,570

$

840,205

Watch

 

 

1,770

 

15,146

 

213

 

 

 

 

17,129

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

64

 

4,490

 

26,429

 

 

 

 

30,983

Doubtful

 

 

 

 

 

 

 

 

Total Non-owner occupied commercial real estate

$

115,266

$

84,817

$

233,283

$

299,990

$

76,522

$

70,869

$

7,570

$

888,317

Owner occupied commercial real estate

 

 

 

 

 

 

 

 

Pass

$

72,469

$

57,047

$

87,899

$

79,946

$

73,291

$

43,764

$

21,206

$

435,622

Watch

 

1,440

 

2,234

 

287

 

83

 

 

73

 

 

4,117

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

868

 

969

 

901

 

71

 

436

 

 

3,245

Doubtful

 

 

 

 

 

 

 

 

Total Owner occupied commercial real estate

$

73,909

$

60,149

$

89,155

$

80,930

$

73,362

$

44,273

$

21,206

$

442,984

Multi-family real estate

 

 

 

 

 

 

 

 

Pass

$

79,658

$

19,078

$

179,905

$

69,862

$

56,328

$

13,577

$

1,402

$

419,810

Watch

 

1,571

 

 

 

1,377

 

 

 

 

2,948

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Multi-family real estate

$

81,229

$

19,078

$

179,905

$

71,239

$

56,328

$

13,577

$

1,402

$

422,758

Construction and land development

 

 

 

 

 

 

 

 

Pass

$

161,995

$

32,148

$

117,395

$

9,144

$

1,829

$

1,396

$

2,020

$

325,927

Watch

 

 

 

 

 

 

63

 

 

63

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

5,743

 

 

 

 

672

 

 

6,415

Doubtful

 

 

 

 

 

 

 

 

Total Construction and land development

$

161,995

$

37,891

$

117,395

$

9,144

$

1,829

$

2,131

$

2,020

$

332,405

Agriculture real estate

 

 

 

 

 

 

 

 

Pass

$

56,350

$

24,526

$

36,351

$

40,456

$

37,094

$

11,570

$

18,747

$

225,094

Watch

 

3,883

 

1,092

 

2,145

 

5,603

 

4,043

 

 

475

 

17,241

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

35

 

2,206

 

257

 

150

 

 

 

 

2,648

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture real estate

$

60,268

$

27,824

$

38,753

$

46,209

$

41,137

$

11,570

$

19,222

$

244,983

Commercial and industrial

 

 

 

 

 

 

 

 

Pass

$

169,734

$

38,321

$

36,459

$

31,607

$

16,918

$

6,016

$

192,310

$

491,365

Watch

 

3,966

 

4,565

 

2,453

 

 

250

 

13

 

4,437

 

15,684

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

753

 

111

 

165

 

935

 

53

 

239

 

954

 

3,210

Doubtful

 

 

 

 

 

 

 

 

Total Commercial and industrial

$

174,453

$

42,997

$

39,077

$

32,542

$

17,221

$

6,268

$

197,701

$

510,259

Agriculture production

 

 

 

 

 

 

 

 

Pass

$

43,446

$

13,230

$

5,631

$

1,910

$

4,363

$

302

$

119,345

$

188,227

Watch

 

3,319

 

888

 

 

83

 

 

 

13,357

 

17,647

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

26

 

127

 

81

 

8

 

 

12

 

 

254

Doubtful

 

 

 

 

 

 

 

 

Total Agriculture production

$

46,791

$

14,245

$

5,712

$

2,001

$

4,363

$

314

$

132,702

$

206,128

Consumer

 

 

 

 

 

 

 

 

Pass

$

29,912

$

11,264

$

8,330

$

3,189

$

938

$

172

$

1,483

$

55,288

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

50

 

20

 

12

 

17

 

 

 

 

99

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

29,962

$

11,284

$

8,342

$

3,206

$

938

$

172

$

1,483

$

55,387

All other loans

 

 

 

 

 

 

 

 

Pass

$

2,334

$

869

$

245

$

82

$

132

$

1,440

$

$

5,102

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total All other loans

$

2,334

$

869

$

245

$

82

$

132

$

1,440

$

$

5,102

Total Loans

 

 

 

 

 

 

 

 

Pass

$

935,212

$

390,289

$

819,478

$

677,255

$

394,266

$

281,232

$

476,429

$

3,974,161

Watch

 

14,799

 

10,810

 

20,407

 

7,719

 

4,570

 

399

 

18,269

 

76,973

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

864

 

9,873

 

6,164

 

28,786

 

157

 

2,718

 

1,072

 

49,634

Doubtful

 

 

 

 

 

 

 

 

Total

$

950,875

$

410,972

$

846,049

$

713,760

$

398,993

$

284,349

$

495,770

$

4,100,768

Past-due Loans. The following tables present the Company’s loan portfolio aging analysis as of September 30, 2025, and June 30, 2025. These tables include PCD loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

September 30, 2025

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

1-4 Family residential real estate

$

1,295

$

1,275

$

4,145

$

6,715

$

1,014,585

$

1,021,300

$

Non-owner occupied commercial real estate

 

4,390

 

 

2,836

 

7,226

 

911,049

 

918,275

 

Owner occupied commercial real estate

 

623

 

 

43

 

666

 

453,599

 

454,265

 

Multi-family real estate

 

 

 

 

 

445,953

 

445,953

 

Construction and land development

 

34

 

 

5,893

 

5,927

 

277,985

 

283,912

 

Agriculture real estate

 

385

 

294

 

2,463

 

3,142

 

252,468

 

255,610

 

Commercial and industrial

 

3,229

 

482

 

1,217

 

4,928

 

517,017

 

521,945

 

Agriculture production

 

16

 

 

199

 

215

 

229,123

 

229,338

 

Consumer

 

320

 

101

 

38

 

459

 

55,592

 

56,051

 

All other loans

 

 

 

 

 

5,094

 

5,094

 

Total loans

$

10,292

$

2,152

$

16,834

$

29,278

$

4,162,465

$

4,191,743

$

June 30, 2025

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

(dollars in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

1-4 Family residential real estate

$

1,317

$

1,973

$

2,442

$

5,732

$

986,713

$

992,445

$

Non-owner occupied commercial real estate

 

62

 

 

5,784

 

5,846

 

882,471

 

888,317

 

Owner occupied commercial real estate

 

 

116

 

989

 

1,105

 

441,879

 

442,984

 

Multi-family real estate

 

 

 

 

 

422,758

 

422,758

 

Construction and land development

 

315

 

12

 

5,743

 

6,070

 

326,335

 

332,405

 

Agriculture real estate

 

178

 

11

 

2,613

 

2,802

 

242,181

 

244,983

 

Commercial and industrial

 

1,055

 

219

 

1,837

 

3,111

 

507,148

 

510,259

 

Agriculture production

 

163

 

164

 

78

 

405

 

205,723

 

206,128

 

Consumer

 

380

 

98

 

74

 

552

 

54,835

 

55,387

 

All other loans

 

 

 

 

 

5,102

 

5,102

 

Total loans

$

3,470

$

2,593

$

19,560

$

25,623

$

4,075,145

$

4,100,768

$

At September 30, 2025, there were two PCD loans totaling $6.2 million greater than 90 days past due, compared to three PCD loans totaling $6.2 million that were greater than 90 days past due at June 30, 2025.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral Dependent Loans. The following tables present the Company’s collateral dependent loans and related ACL at September 30, 2025, and June 30, 2025:

Allowance on

(dollars in thousands)

Primary Type of Collateral

Collateral

September 30, 2025

Real Estate

Land

Other

Total

Dependent Loans

1-4 Family residential real estate

 

$

2,913

$

$

$

2,913

$

724

Non-owner occupied commercial real estate

32,327

32,327

4,234

Owner occupied commercial real estate

3,657

468

4,125

240

Multi-family real estate

Construction and land development

5,743

500

6,243

Agriculture real estate

2,463

1,210

3,673

Commercial and industrial

5,421

5,421

1,120

Agriculture production

12

12

Total loans

$

47,103

$

1,710

$

5,901

$

54,714

$

6,318

Allowance on

(dollars in thousands)

Primary Type of Collateral

Collateral

June 30, 2025

Real Estate

Land

Other

Total

Dependent Loans

1-4 Family residential real estate

 

$

752

$

$

$

752

$

117

Non-owner occupied commercial real estate

31,764

31,764

6,456

Owner occupied commercial real estate

811

541

1,352

290

Construction and land development

5,743

661

6,404

161

Agriculture real estate

1,695

1,695

Commercial and industrial

494

3,128

3,622

1,129

Total loans

$

41,259

$

661

$

3,669

$

45,589

$

8,153

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at September 30, 2025, and June 30, 2025. The table excludes performing modifications to borrowers experiencing financial difficulty.

    

    

(dollars in thousands)

September 30, 2025

June 30, 2025

1-4 Family residential real estate

$

4,607

$

2,847

Non-owner occupied commercial real estate

 

6,396

 

5,784

Owner occupied commercial real estate

 

394

 

1,309

Construction and land development

 

5,928

 

5,789

Agriculture real estate

 

2,899

 

3,268

Commercial and industrial

 

5,500

 

3,442

Agriculture production

 

269

 

505

Consumer

 

38

 

96

Total loans

$

26,031

$

23,040

At September 30, 2025, there were 36 nonaccrual loans totaling $17.9 million, and at June 30, 2025 there were four nonaccrual loans totaling $7.4 million, that were individually evaluated for which no ACL was recorded. The increase in nonperforming loans (NPLs) compared to June 30, 2025, was primarily attributable to one commercial relationship consisting of two loans collateralized by commercial real estate and equipment, as well as three unrelated loans secured by one-to-four family residential properties, all of which were placed on nonaccrual status during the first quarter of fiscal 2026.

Modifications to Borrowers Experiencing Financial Difficulty. During the three-month period ended September 30, 2025, there was one loan modification, totaling $603,000, made to a borrower experiencing financial difficulty. During the three-month period ended September 30, 2024, there were no loan modifications made to borrowers experiencing financial difficulty. Loans classified as modifications to borrowers experiencing financial difficulty outstanding at

September 30, 2025 are shown in the following table segregated by portfolio segment and type of modification. The percentage of amortized cost of loans that were modified compared to total outstanding loans is also presented below.

September 30, 2025

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

1-4 Family residential real estate

$

$

$

$

%  

Non-owner occupied commercial real estate

 

 

 

 

%  

Owner occupied commercial real estate

 

 

 

 

%  

Multi-family real estate

 

 

 

 

%  

Construction and land development

 

 

 

 

%  

Agriculture real estate

 

 

 

 

%  

Commercial and industrial

 

 

603

 

 

0.12

%  

Agriculture production

 

 

 

 

%  

Consumer

 

 

 

 

%  

All other loans

 

 

 

 

%  

Total

$

$

603

$

$

0.01

%  

The loan modification made during fiscal 2026 was made to delay payments. The modified loan was not past due at September 30, 2025.

Residential Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of September 30, 2025, and June 30, 2025, the carrying value of foreclosed residential real estate properties as a result of obtaining physical possession was $345,000 and $0, respectively. In addition, as of September 30, 2025, and June 30, 2025, the Company had residential mortgage loans and home equity loans with a carrying value of $2.3 million and $769,000, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.