XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Cash Flows from Operating Activities:      
Net income $ 32,086 $ 19,182  
Adjustments to reconcile net income to net cash provided by operating activities:      
Net (accretion) amortization (5,729) 1,123  
Realized loss on investment securities and related hedges, net 3,423 1,223  
Net loss (gain) on distressed residential mortgage and residential mortgage loans 939 (11,971)  
Unrealized gain on investment securities and related hedges, net (11,692) (1,546)  
Gain on sale of real estate held for sale in consolidated variable interest entities (2,328) 0  
Unrealized gain on loans and debt held in multi-family securitization trusts (7,545) (1,384)  
Net decrease in loans held for sale 8 10  
Provision for (recovery of) loan losses 42 (188)  
Income from unconsolidated entity, preferred equity and mezzanine loan investments (6,090) (5,796)  
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments 3,926 3,170  
Amortization of stock based compensation, net 387 40  
Changes in operating assets and liabilities:      
Receivables and other assets 117 (1,645)  
Accrued expenses and other liabilities (435) 4,903  
Net cash provided by operating activities 7,109 7,121  
Cash Flows from Investing Activities:      
Cash received from initial consolidation of variable interest entities 0 112  
Net proceeds from sale of real estate in consolidated variable interest entities 33,192 0  
Proceeds from sales of investment securities 10,080 35,996  
Purchases of investment securities (60,321) (58,925)  
Purchases of other assets (2) (23)  
Capital expenditures on operating real estate and real estate held for sale in consolidated variable interest entities (46) 0  
Funding of preferred equity, equity and mezzanine loan investments (18,210) (1,300)  
Principal repayments received on preferred equity and mezzanine loan investments 3,871 479  
Return of capital from unconsolidated entity investments 638 930  
Net proceeds from other derivative instruments settled during the period 0 630  
Principal paydowns on investment securities - available for sale 35,365 32,783  
Proceeds from sale of real estate owned 943 1,615  
Net cash provided by investing activities 36,313 42,064  
Cash Flows from Financing Activities:      
Net proceeds from (payments made on) financing arrangements 10,215 (90,854)  
Proceeds from issuance of convertible notes 0 126,995  
Common stock issuance, net 0 574  
Payments made on mortgages and notes payable in consolidated variable interest entities (25,565) 0  
Proceeds from mortgages and notes payable in consolidated variable interest entities 505 0  
Payments of secured debt (11,753) (11,662)  
Net cash used in financing activities (92,569) (45,157)  
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash (49,147) 4,028  
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 115,450 139,530 $ 139,530
Cash, Cash Equivalents and Restricted Cash - End of Period 66,303 143,558 115,450
Supplemental Disclosure:      
Cash paid for interest 103,316 71,332  
Cash paid for income taxes 642 255  
Non-Cash Investment Activities:      
Sales of investment securities not yet settled 0 1,301  
Purchase of investment securities not yet settled 0 141,894  
Transfer from residential loans to real estate owned 1,992 2,357  
Non-Cash Financing Activities:      
Cash and cash equivalents 65,495 73,033 95,191
Restricted Cash and Cash Equivalents 808 70,525 $ 20,300
Multi-family collateralized debt obligations      
Non-Cash Investment Activities:      
Consolidation of multi-family collateralized debt obligations 0 1,472,073  
Multi-family loans held in securitization trust      
Non-Cash Investment Activities:      
Consolidation of multi-family loans held in securitization trusts 0 1,537,526  
Common Stock      
Cash Flows from Financing Activities:      
Dividends paid on stock (22,382) (26,754)  
Non-Cash Financing Activities:      
Dividends declared on stock to be paid in subsequent period 22,423 26,754  
Preferred Stock      
Cash Flows from Financing Activities:      
Dividends paid on stock (5,985) (3,225)  
Non-Cash Financing Activities:      
Dividends declared on stock to be paid in subsequent period 5,925 3,225  
Distressed residential mortgage loans      
Cash Flows from Investing Activities:      
Principal repayments received on loans 3,047 3,395  
Purchases of residential mortgage loans and distressed residential mortgage loans (15,966) (18,129)  
Distressed residential mortgage loans held in securitization trusts, net      
Cash Flows from Investing Activities:      
Principal repayments received on loans 9,288 73,477  
Multi-family collateralized debt obligations      
Cash Flows from Investing Activities:      
Principal repayments received on loans 34,434 36,477  
Multi-family loans held in securitization trust      
Cash Flows from Investing Activities:      
Purchases of residential mortgage loans and distressed residential mortgage loans 0 (65,453)  
Residential collateralized debt obligations      
Cash Flows from Financing Activities:      
Payments of secured debt (3,167) (3,758)  
Collateralized debt obligation      
Cash Flows from Financing Activities:      
Payments of secured debt $ (34,437) $ (36,473)