XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Preferred Equity and Mezzanine Loan Investments (Tables)
6 Months Ended
Jun. 30, 2018
Variable Interest Entity, Nonconsolidated, Carrying Amount, Assets and Liabilities, Net [Abstract]  
Schedule of Preferred Equity and Mezzanine Loan Investments
investments consist of the following as of June 30, 2018 and December 31, 2017 (dollar amounts in thousands):
 
June 30, 2018
 
December 31, 2017
Investment amount
$
178,372

 
$
140,560

Deferred loan fees, net
(1,631
)
 
(1,640
)
Total
$
176,741

 
$
138,920

The geographic concentrations of credit risk exceeding 5% of the total preferred equity and mezzanine loan investment amounts as of June 30, 2018 and December 31, 2017 are as follows:
 
June 30, 2018
 
December 31, 2017
New York
23.9
%
 
24.1
%
Texas
15.7
%
 
24.3
%
Florida
13.5
%
 
3.9
%
Virginia
8.5
%
 
10.8
%
Tennessee
6.2
%
 

Alabama
5.7
%
 
7.1
%
South Carolina
5.6
%
 
7.0
%
The following tables present the classification and carrying value of unconsolidated VIEs as of June 30, 2018 and December 31, 2017 (dollar amounts in thousands):
 
June 30, 2018
 
Investment
securities,
available for
sale, at fair
value, held in securitization trusts
 
Receivables and other assets
 
Preferred equity and mezzanine loan investments
 
Investment in unconsolidated entities
 
Total
Multi-family CMBS
$
50,134

 
$
72

 
$

 
$

 
$
50,206

Preferred equity investments in multi-family properties

 

 
170,110

 
8,519

 
178,629

Mezzanine loan on multi-family properties

 

 
6,631

 

 
6,631

Equity investments in entities that invest in multi-family properties

 

 

 
27,302

 
27,302

Total assets
$
50,134

 
$
72

 
$
176,741

 
$
35,821

 
$
262,768



 
December 31, 2017
 
Investment
securities,
available for
sale, at fair
value, held in securitization trusts
 
Receivables and other assets
 
Preferred equity and mezzanine loan investments
 
Investment in unconsolidated entities
 
Total
Multi-family CMBS
$
47,922

 
$
73

 
$

 
$

 
$
47,995

Preferred equity investments in multi-family properties

 

 
132,009

 
8,320

 
140,329

Mezzanine loan on multi-family properties

 

 
6,911

 

 
6,911

Equity investments in entities that invest in multi-family properties

 

 

 
25,562

 
25,562

Total assets
$
47,922

 
$
73

 
$
138,920

 
$
33,882

 
$
220,797

The following table summarizes the Company’s securitized debt collateralized by multi-family CMBS and distressed residential mortgage loans (dollar amounts in thousands):
 
Multi-family CMBS
Re-securitization (1)
 
Distressed
Residential Mortgage
Loan Securitizations 
Principal Amount at June 30, 2018
$
33,262

 
$
31,827

Principal Amount at December 31, 2017
$
33,350

 
$
53,089

Carrying Value at June 30, 2018 (2)
$
29,628

 
$
31,398

Carrying Value at December 31, 2017 (2)
$
29,164

 
$
52,373

Pass-through rate of Notes issued
5.35%
 
4.00%

(1) 
The Company engaged in the re-securitization transaction primarily for the purpose of obtaining non-recourse financing on a portion of its multi-family CMBS portfolio. As a result of engaging in this transaction, the Company remains economically exposed to the first loss position on the underlying multi-family CMBS transferred to the Consolidated VIE. The holders of the Note issued in this re-securitization transaction have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances, to repurchase assets upon the breach of certain representations and warranties. The Company will receive all remaining cash flow, if any, through its retained ownership.
(2) 
Classified as securitized debt in the liability section of the Company’s accompanying condensed consolidated balance sheets.