XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows from Operating Activities:    
Net income $ 60,837 $ 31,030
Adjustments to reconcile net income to net cash provided by operating activities:    
Net (accretion) amortization (11,588) 1,323
Realized loss on investment securities and related hedges, net 12,076 109
Net gain on distressed residential mortgage and residential mortgage loans (1,178) (14,335)
Unrealized gain on investment securities and related hedges, net (24,298) (495)
Gain on sale of real estate held for sale in consolidated variable interest entities (2,328) 0
Impairment of real estate under development in consolidated variable interest entities 2,091 0
Unrealized gain on loans and debt held in multi-family securitization trusts (19,564) (2,831)
Net decrease in loans held for sale 688 17
(Recovery of) provision for loan losses (395) 112
Income from unconsolidated entity, preferred equity and mezzanine loan investments (13,526) (11,112)
Distributions of income from unconsolidated entity, preferred equity and mezzanine loan investments 8,340 6,554
Amortization of stock based compensation, net 1,211 694
Changes in operating assets and liabilities:    
Receivables and other assets (78) (6,910)
Accrued expenses and other liabilities (1,403) 6,652
Net cash provided by operating activities 10,885 10,808
Cash Flows from Investing Activities:    
Cash received from initial consolidation of variable interest entities 0 112
Net proceeds from sale of real estate in consolidated variable interest entities 33,192 0
Proceeds from sales of investment securities 26,899 46,740
Purchases of investment securities (60,321) (111,023)
Purchases of other assets (35) (23)
Capital expenditures on operating real estate and real estate held for sale in consolidated variable interest entities (255) (105)
Funding of preferred equity, equity and mezzanine loan investments (45,532) (11,122)
Principal repayments received on preferred equity and mezzanine loan investments 9,122 6,500
Return of capital from unconsolidated entity investments 1,246 3,083
Net proceeds from other derivative instruments settled during the period 13,662 2,850
Principal paydowns on investment securities - available for sale 120,508 132,826
Proceeds from sale of real estate owned 2,136 4,045
Net cash provided by investing activities 132,330 149,304
Cash Flows from Financing Activities:    
Net payments made on financing arrangements (54,120) (134,350)
Proceeds from issuance of convertible notes 0 126,995
Common stock issuance, net 73,831 574
Payments made on mortgages and notes payable in consolidated variable interest entities (25,673) (116)
Proceeds from mortgages and notes payable in consolidated variable interest entities 1,058 2,795
Payments of secured debt (21,351) (50,075)
Net cash used in financing activities (158,998) (185,281)
Net Decrease in Cash, Cash Equivalents and Restricted Cash (15,783) (25,169)
Cash, Cash Equivalents and Restricted Cash - Beginning of Period 106,195 139,530
Cash, Cash Equivalents and Restricted Cash - End of Period 90,412 114,361
Supplemental Disclosure:    
Cash paid for interest 204,174 153,121
Cash paid for income taxes 1,342 1,681
Non-Cash Investment Activities:    
Sales of investment securities not yet settled 0 5,976
Purchase of investment securities not yet settled 0 172,557
Transfer from residential loans to real estate owned 3,558 4,142
Cash, Cash Equivalents and Restricted Cash Reconciliation:    
Cash and cash equivalents 84,717 75,391
Restricted cash included in receivables and other assets 5,695 38,970
Multi-family collateralized debt obligations    
Non-Cash Investment Activities:    
Consolidation of multi-family collateralized debt obligations 0 1,472,073
Multi-family loans held in securitization trust    
Non-Cash Investment Activities:    
Consolidation of multi-family loans held in securitization trusts 0 1,537,526
Common Stock    
Cash Flows from Financing Activities:    
Dividends paid on stock (44,805) (49,123)
Non-Cash Financing Activities:    
Dividends declared on stock to be paid in subsequent period 24,863 22,378
Preferred Stock    
Cash Flows from Financing Activities:    
Dividends paid on stock (11,910) (6,450)
Non-Cash Financing Activities:    
Dividends declared on stock to be paid in subsequent period 5,925 3,225
Distressed residential mortgage loans    
Cash Flows from Investing Activities:    
Principal repayments received on loans 7,831 8,857
Purchases of residential mortgage loans and distressed residential mortgage loans (94,075) (33,533)
Distressed residential mortgage loans held in securitization trusts, net    
Cash Flows from Investing Activities:    
Principal repayments received on loans 50,072 99,402
Multi-family collateralized debt obligations    
Cash Flows from Investing Activities:    
Principal repayments received on loans 67,880 66,148
Multi-family loans held in securitization trust    
Cash Flows from Investing Activities:    
Purchases of residential mortgage loans and distressed residential mortgage loans 0 (65,453)
Residential collateralized debt obligations    
Cash Flows from Financing Activities:    
Payments of secured debt (8,142) (9,387)
Collateralized debt obligation    
Cash Flows from Financing Activities:    
Payments of secured debt $ (67,886) $ (66,144)