XML 55 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated K-Series (Tables)
12 Months Ended
Dec. 31, 2018
Variable Interest Entity [Line Items]  
Schedule of Geographic Concentration Risk Exceeding 5%
The geographic concentrations of credit risk exceeding 5% of the total loan balances in our residential mortgage loans held in securitization trusts and REO held in residential securitization trusts at December 31, 2018 and December 31, 2017 are as follows:
 
December 31, 2018
 
December 31, 2017
New York
33.9
%
 
31.8
%
Massachusetts
20.0
%
 
20.7
%
New Jersey
14.5
%
 
11.9
%
Florida
9.9
%
 
8.8
%
Maryland
5.3
%
 
5.2
%


The geographic concentrations of credit risk exceeding 5% of the unpaid principal balance of distressed and other residential mortgage loans at fair value as of December 31, 2018 and December 31, 2017, respectively, are as follows:
 
December 31, 2018
 
December 31, 2017
California
27.9
%
 
35.9
%
Florida
9.0
%
 
6.6
%
Maryland
5.2
%
 
1.9
%
New York
5.1
%
 
3.8
%
Multi-family loans held in securitization trusts  
Variable Interest Entity [Line Items]  
Schedule of Geographic Concentration Risk Exceeding 5%
The geographic concentrations of credit risk exceeding 5% of the total loan balances related to our CMBS investments included in investment securities available for sale, held in securitization trusts, and multi-family loans held in securitization trusts as of December 31, 2018 and December 31, 2017, respectively, are as follows:
 
December 31, 2018
 
December 31, 2017
California
14.8
%
 
14.7
%
Texas
13.0
%
 
12.7
%
New York
6.4
%
 
6.5
%
Maryland
5.0
%
 
5.5
%
Consolidated K-Series  
Variable Interest Entity [Line Items]  
Condensed Balance Sheet
The condensed consolidated balance sheets of the Consolidated K-Series at December 31, 2018 and December 31, 2017, respectively, are as follows (dollar amounts in thousands):
Balance Sheets
December 31, 2018
 
December 31, 2017
Assets
 
 
 
Multi-family loans held in securitization trusts
$
11,679,847

 
$
9,657,421

Receivables
41,850

 
33,562

Total Assets
$
11,721,697

 
$
9,690,983

Liabilities and Equity
 
 
 
Multi-family CDOs
$
11,022,248

 
$
9,189,459

Accrued expenses
41,102

 
33,136

Total Liabilities
11,063,350

 
9,222,595

Equity
658,347

 
468,388

Total Liabilities and Equity
$
11,721,697

 
$
9,690,983

Condensed Income Statement
The condensed consolidated statements of operations of the Consolidated K-Series for the years ended December 31, 2018, 2017, and 2016, respectively, are as follows (dollar amounts in thousands):
 
Years Ended December 31,
Statements of Operations
2018
 
2017
 
2016
Interest income
$
358,712

 
$
297,124

 
$
249,191

Interest expense
313,102

 
261,665

 
222,553

Net interest income
45,610

 
35,459

 
26,638

Unrealized gain on multi-family loans and debt held in securitization trusts, net
37,581

 
18,872

 
3,032

Net income
$
83,191

 
$
54,331

 
$
29,670